G M POLYPLAST | NILKAMAL | G M POLYPLAST/ NILKAMAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 25.2 | - | View Chart |
P/BV | x | 5.9 | 1.9 | 308.1% | View Chart |
Dividend Yield | % | 0.4 | 1.1 | 32.5% |
G M POLYPLAST NILKAMAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
NILKAMAL Mar-24 |
G M POLYPLAST/ NILKAMAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 2,800 | 7.3% | |
Low | Rs | 106 | 1,700 | 6.2% | |
Sales per share (Unadj.) | Rs | 68.4 | 2,142.3 | 3.2% | |
Earnings per share (Unadj.) | Rs | 5.3 | 82.1 | 6.4% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 159.4 | 3.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 20.00 | 2.5% | |
Avg Dividend yield | % | 0.3 | 0.9 | 36.3% | |
Book value per share (Unadj.) | Rs | 23.6 | 945.0 | 2.5% | |
Shares outstanding (eoy) | m | 13.46 | 14.92 | 90.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 1.1 | 215.8% | |
Avg P/E ratio | x | 29.4 | 27.4 | 107.3% | |
P/CF ratio (eoy) | x | 24.9 | 14.1 | 176.4% | |
Price / Book Value ratio | x | 6.6 | 2.4 | 275.8% | |
Dividend payout | % | 9.5 | 24.4 | 39.0% | |
Avg Mkt Cap | Rs m | 2,086 | 33,576 | 6.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 2,494 | 1.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 31,963 | 2.9% | |
Other income | Rs m | 2 | 133 | 1.3% | |
Total revenues | Rs m | 922 | 32,096 | 2.9% | |
Gross profit | Rs m | 114 | 3,029 | 3.7% | |
Depreciation | Rs m | 13 | 1,154 | 1.1% | |
Interest | Rs m | 4 | 401 | 0.9% | |
Profit before tax | Rs m | 99 | 1,607 | 6.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 382 | 7.3% | |
Profit after tax | Rs m | 71 | 1,224 | 5.8% | |
Gross profit margin | % | 12.3 | 9.5 | 130.2% | |
Effective tax rate | % | 28.2 | 23.8 | 118.5% | |
Net profit margin | % | 7.7 | 3.8 | 201.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 12,641 | 2.7% | |
Current liabilities | Rs m | 85 | 4,526 | 1.9% | |
Net working cap to sales | % | 27.6 | 25.4 | 108.9% | |
Current ratio | x | 4.0 | 2.8 | 142.7% | |
Inventory Days | Days | 5 | 20 | 22.4% | |
Debtors Days | Days | 75,176 | 529 | 14,198.5% | |
Net fixed assets | Rs m | 72 | 9,567 | 0.8% | |
Share capital | Rs m | 135 | 149 | 90.2% | |
"Free" reserves | Rs m | 183 | 13,950 | 1.3% | |
Net worth | Rs m | 318 | 14,099 | 2.3% | |
Long term debt | Rs m | 8 | 1,266 | 0.6% | |
Total assets | Rs m | 412 | 22,208 | 1.9% | |
Interest coverage | x | 27.3 | 5.0 | 545.5% | |
Debt to equity ratio | x | 0 | 0.1 | 28.4% | |
Sales to assets ratio | x | 2.2 | 1.4 | 155.3% | |
Return on assets | % | 18.1 | 7.3 | 247.6% | |
Return on equity | % | 22.3 | 8.7 | 257.0% | |
Return on capital | % | 31.5 | 13.1 | 240.7% | |
Exports to sales | % | 5.0 | 0 | - | |
Imports to sales | % | 6.8 | 9.6 | 70.5% | |
Exports (fob) | Rs m | 46 | NA | - | |
Imports (cif) | Rs m | 62 | 3,075 | 2.0% | |
Fx inflow | Rs m | 46 | 626 | 7.3% | |
Fx outflow | Rs m | 62 | 3,075 | 2.0% | |
Net fx | Rs m | -16 | -2,449 | 0.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 2,501 | 2.0% | |
From Investments | Rs m | -18 | -1,603 | 1.1% | |
From Financial Activity | Rs m | -18 | -317 | 5.8% | |
Net Cashflow | Rs m | 13 | 620 | 2.1% |
Indian Promoters | % | 73.5 | 64.5 | 113.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 15.4 | 8.2% | |
FIIs | % | 1.3 | 1.1 | 115.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 35.5 | 74.6% | |
Shareholders | 406 | 22,615 | 1.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | Nilkamal |
---|---|---|
1-Day | -0.67% | 0.44% |
1-Month | -12.44% | -1.67% |
1-Year | -15.63% | -17.46% |
3-Year CAGR | -7.16% | -7.09% |
5-Year CAGR | -3.52% | 6.60% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the Nilkamal share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of Nilkamal the stake stands at 64.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of Nilkamal.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
Nilkamal paid Rs 20.0, and its dividend payout ratio stood at 24.4%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of Nilkamal.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.