G M POLYPLAST | MITSU CHEM PLAST | G M POLYPLAST/ MITSU CHEM PLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 18.8 | - | View Chart |
P/BV | x | 5.7 | 1.9 | 294.2% | View Chart |
Dividend Yield | % | 0.4 | 0.2 | 210.6% |
G M POLYPLAST MITSU CHEM PLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
MITSU CHEM PLAST Mar-24 |
G M POLYPLAST/ MITSU CHEM PLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 229 | 89.1% | |
Low | Rs | 106 | 144 | 73.6% | |
Sales per share (Unadj.) | Rs | 68.4 | 229.2 | 29.8% | |
Earnings per share (Unadj.) | Rs | 5.3 | 6.5 | 80.7% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 11.0 | 56.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.20 | 250.0% | |
Avg Dividend yield | % | 0.3 | 0.1 | 300.7% | |
Book value per share (Unadj.) | Rs | 23.6 | 58.5 | 40.4% | |
Shares outstanding (eoy) | m | 13.46 | 13.58 | 99.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.8 | 278.6% | |
Avg P/E ratio | x | 29.4 | 28.6 | 103.0% | |
P/CF ratio (eoy) | x | 24.9 | 17.0 | 146.4% | |
Price / Book Value ratio | x | 6.6 | 3.2 | 205.9% | |
Dividend payout | % | 9.5 | 3.1 | 309.8% | |
Avg Mkt Cap | Rs m | 2,086 | 2,532 | 82.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 189 | 14.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 3,113 | 29.6% | |
Other income | Rs m | 2 | 10 | 17.0% | |
Total revenues | Rs m | 922 | 3,123 | 29.5% | |
Gross profit | Rs m | 114 | 257 | 44.2% | |
Depreciation | Rs m | 13 | 60 | 21.4% | |
Interest | Rs m | 4 | 88 | 4.3% | |
Profit before tax | Rs m | 99 | 119 | 83.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 30 | 91.9% | |
Profit after tax | Rs m | 71 | 89 | 80.0% | |
Gross profit margin | % | 12.3 | 8.2 | 149.6% | |
Effective tax rate | % | 28.2 | 25.5 | 110.7% | |
Net profit margin | % | 7.7 | 2.8 | 270.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 1,037 | 32.8% | |
Current liabilities | Rs m | 85 | 867 | 9.8% | |
Net working cap to sales | % | 27.6 | 5.5 | 506.0% | |
Current ratio | x | 4.0 | 1.2 | 333.2% | |
Inventory Days | Days | 5 | 6 | 78.7% | |
Debtors Days | Days | 75,176 | 613 | 12,268.2% | |
Net fixed assets | Rs m | 72 | 929 | 7.8% | |
Share capital | Rs m | 135 | 128 | 104.9% | |
"Free" reserves | Rs m | 183 | 666 | 27.5% | |
Net worth | Rs m | 318 | 794 | 40.0% | |
Long term debt | Rs m | 8 | 247 | 3.3% | |
Total assets | Rs m | 412 | 1,966 | 20.9% | |
Interest coverage | x | 27.3 | 2.4 | 1,161.6% | |
Debt to equity ratio | x | 0 | 0.3 | 8.2% | |
Sales to assets ratio | x | 2.2 | 1.6 | 141.2% | |
Return on assets | % | 18.1 | 9.0 | 201.7% | |
Return on equity | % | 22.3 | 11.2 | 199.9% | |
Return on capital | % | 31.5 | 19.9 | 158.2% | |
Exports to sales | % | 5.0 | 0.2 | 2,209.6% | |
Imports to sales | % | 6.8 | 27.6 | 24.6% | |
Exports (fob) | Rs m | 46 | 7 | 653.6% | |
Imports (cif) | Rs m | 62 | 859 | 7.3% | |
Fx inflow | Rs m | 46 | 7 | 653.6% | |
Fx outflow | Rs m | 62 | 859 | 7.3% | |
Net fx | Rs m | -16 | -852 | 1.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 94 | 53.1% | |
From Investments | Rs m | -18 | -125 | 14.7% | |
From Financial Activity | Rs m | -18 | 31 | -59.0% | |
Net Cashflow | Rs m | 13 | 0 | -21,833.3% |
Indian Promoters | % | 73.5 | 67.8 | 108.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.0 | - | |
FIIs | % | 1.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 32.3 | 82.0% | |
Shareholders | 406 | 12,794 | 3.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | MITSU CHEM PLAST |
---|---|---|
1-Day | -4.18% | 1.70% |
1-Month | -15.54% | -12.96% |
1-Year | -18.61% | -39.66% |
3-Year CAGR | -8.26% | -21.80% |
5-Year CAGR | -4.21% | 11.29% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the MITSU CHEM PLAST share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of MITSU CHEM PLAST the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of MITSU CHEM PLAST.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
MITSU CHEM PLAST paid Rs 0.2, and its dividend payout ratio stood at 3.1%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of MITSU CHEM PLAST.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.