G M POLYPLAST | KSHITIJ POLYLINE | G M POLYPLAST/ KSHITIJ POLYLINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 15.7 | - | View Chart |
P/BV | x | 5.7 | 2.3 | 245.1% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
G M POLYPLAST KSHITIJ POLYLINE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
KSHITIJ POLYLINE Mar-23 |
G M POLYPLAST/ KSHITIJ POLYLINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 71 | 288.0% | |
Low | Rs | 106 | 5 | 2,086.6% | |
Sales per share (Unadj.) | Rs | 68.4 | 6.7 | 1,019.2% | |
Earnings per share (Unadj.) | Rs | 5.3 | 0.1 | 5,887.1% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 0.3 | 2,023.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 23.6 | 3.7 | 633.4% | |
Shares outstanding (eoy) | m | 13.46 | 50.65 | 26.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 5.7 | 40.1% | |
Avg P/E ratio | x | 29.4 | 424.7 | 6.9% | |
P/CF ratio (eoy) | x | 24.9 | 123.4 | 20.2% | |
Price / Book Value ratio | x | 6.6 | 10.2 | 64.5% | |
Dividend payout | % | 9.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,086 | 1,922 | 108.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 50 | 55.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 340 | 270.8% | |
Other income | Rs m | 2 | 1 | 146.7% | |
Total revenues | Rs m | 922 | 341 | 270.4% | |
Gross profit | Rs m | 114 | 32 | 351.7% | |
Depreciation | Rs m | 13 | 11 | 116.5% | |
Interest | Rs m | 4 | 16 | 24.1% | |
Profit before tax | Rs m | 99 | 7 | 1,430.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 2 | 1,173.8% | |
Profit after tax | Rs m | 71 | 5 | 1,564.5% | |
Gross profit margin | % | 12.3 | 9.5 | 129.8% | |
Effective tax rate | % | 28.2 | 34.4 | 82.0% | |
Net profit margin | % | 7.7 | 1.3 | 578.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 321 | 105.9% | |
Current liabilities | Rs m | 85 | 206 | 41.4% | |
Net working cap to sales | % | 27.6 | 33.8 | 81.8% | |
Current ratio | x | 4.0 | 1.6 | 255.9% | |
Inventory Days | Days | 5 | 63 | 7.1% | |
Debtors Days | Days | 75,176 | 626 | 12,013.9% | |
Net fixed assets | Rs m | 72 | 167 | 43.3% | |
Share capital | Rs m | 135 | 101 | 132.9% | |
"Free" reserves | Rs m | 183 | 87 | 209.4% | |
Net worth | Rs m | 318 | 189 | 168.3% | |
Long term debt | Rs m | 8 | 49 | 16.4% | |
Total assets | Rs m | 412 | 487 | 84.5% | |
Interest coverage | x | 27.3 | 1.4 | 1,891.6% | |
Debt to equity ratio | x | 0 | 0.3 | 9.7% | |
Sales to assets ratio | x | 2.2 | 0.7 | 320.6% | |
Return on assets | % | 18.1 | 4.1 | 440.0% | |
Return on equity | % | 22.3 | 2.4 | 930.2% | |
Return on capital | % | 31.5 | 9.4 | 333.7% | |
Exports to sales | % | 5.0 | 1.2 | 400.9% | |
Imports to sales | % | 6.8 | 8.2 | 82.7% | |
Exports (fob) | Rs m | 46 | 4 | 1,086.3% | |
Imports (cif) | Rs m | 62 | 28 | 224.1% | |
Fx inflow | Rs m | 46 | 4 | 1,086.3% | |
Fx outflow | Rs m | 62 | 28 | 224.1% | |
Net fx | Rs m | -16 | -24 | 69.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 2 | 2,697.3% | |
From Investments | Rs m | -18 | -44 | 41.5% | |
From Financial Activity | Rs m | -18 | 73 | -25.0% | |
Net Cashflow | Rs m | 13 | 31 | 42.5% |
Indian Promoters | % | 73.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.3 | 453.6% | |
FIIs | % | 1.3 | 0.3 | 453.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 100.0 | 26.5% | |
Shareholders | 406 | 75,556 | 0.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | KSHITIJ POLYLINE |
---|---|---|
1-Day | -4.04% | 0.00% |
1-Month | -15.41% | 0.00% |
1-Year | -18.49% | 0.00% |
3-Year CAGR | -8.22% | -9.54% |
5-Year CAGR | -4.18% | -5.05% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the KSHITIJ POLYLINE share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of KSHITIJ POLYLINE the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of KSHITIJ POLYLINE.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
KSHITIJ POLYLINE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of KSHITIJ POLYLINE.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.