G M POLYPLAST | AADI INDUSTRIES | G M POLYPLAST/ AADI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -120.4 | - | View Chart |
P/BV | x | 5.9 | - | - | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
G M POLYPLAST AADI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
AADI INDUSTRIES Mar-24 |
G M POLYPLAST/ AADI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 9 | 2,291.0% | |
Low | Rs | 106 | 3 | 3,521.6% | |
Sales per share (Unadj.) | Rs | 68.4 | 0 | - | |
Earnings per share (Unadj.) | Rs | 5.3 | -0.1 | -5,723.1% | |
Cash flow per share (Unadj.) | Rs | 6.2 | -0.1 | -7,233.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 23.6 | -6.7 | -352.6% | |
Shares outstanding (eoy) | m | 13.46 | 10.00 | 134.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0 | - | |
Avg P/E ratio | x | 29.4 | -64.9 | -45.3% | |
P/CF ratio (eoy) | x | 24.9 | -69.2 | -36.0% | |
Price / Book Value ratio | x | 6.6 | -0.9 | -738.0% | |
Dividend payout | % | 9.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,086 | 60 | 3,502.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 0 | 5,800.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 0 | - | |
Other income | Rs m | 2 | 1 | 149.2% | |
Total revenues | Rs m | 922 | 1 | 78,131.4% | |
Gross profit | Rs m | 114 | -2 | -5,620.3% | |
Depreciation | Rs m | 13 | 0 | 21,433.3% | |
Interest | Rs m | 4 | 0 | 18,750.0% | |
Profit before tax | Rs m | 99 | -1 | -10,726.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 0 | - | |
Profit after tax | Rs m | 71 | -1 | -7,703.3% | |
Gross profit margin | % | 12.3 | 0 | - | |
Effective tax rate | % | 28.2 | 0 | - | |
Net profit margin | % | 7.7 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 2 | 19,184.7% | |
Current liabilities | Rs m | 85 | 69 | 123.8% | |
Net working cap to sales | % | 27.6 | 0 | - | |
Current ratio | x | 4.0 | 0 | 15,493.7% | |
Inventory Days | Days | 5 | 0 | - | |
Debtors Days | Days | 75,176 | 0 | - | |
Net fixed assets | Rs m | 72 | 0 | 60,141.7% | |
Share capital | Rs m | 135 | 100 | 134.6% | |
"Free" reserves | Rs m | 183 | -167 | -109.6% | |
Net worth | Rs m | 318 | -67 | -474.5% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 412 | 2 | 21,785.2% | |
Interest coverage | x | 27.3 | -45.0 | -60.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.2 | 0 | - | |
Return on assets | % | 18.1 | -47.4 | -38.2% | |
Return on equity | % | 22.3 | 1.4 | 1,626.7% | |
Return on capital | % | 31.5 | 1.3 | 2,349.1% | |
Exports to sales | % | 5.0 | 0 | - | |
Imports to sales | % | 6.8 | 0 | - | |
Exports (fob) | Rs m | 46 | NA | - | |
Imports (cif) | Rs m | 62 | NA | - | |
Fx inflow | Rs m | 46 | 0 | - | |
Fx outflow | Rs m | 62 | 0 | - | |
Net fx | Rs m | -16 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 1 | 5,704.6% | |
From Investments | Rs m | -18 | NA | - | |
From Financial Activity | Rs m | -18 | -1 | 1,533.6% | |
Net Cashflow | Rs m | 13 | 0 | -4,225.8% |
Indian Promoters | % | 73.5 | 24.9 | 295.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.2 | 577.3% | |
FIIs | % | 1.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 75.1 | 35.2% | |
Shareholders | 406 | 5,347 | 7.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | AADI INDUSTRIES |
---|---|---|
1-Day | -0.67% | 0.00% |
1-Month | -12.44% | 12.52% |
1-Year | -15.63% | 62.64% |
3-Year CAGR | -7.16% | -24.32% |
5-Year CAGR | -3.52% | 33.40% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the AADI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of AADI INDUSTRIES the stake stands at 24.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of AADI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
AADI INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of AADI INDUSTRIES.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.