G M POLYPLAST | ECOPLAST | G M POLYPLAST/ ECOPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 16.9 | - | View Chart |
P/BV | x | 5.9 | 3.6 | 165.4% | View Chart |
Dividend Yield | % | 0.4 | 0.6 | 59.7% |
G M POLYPLAST ECOPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
ECOPLAST Mar-24 |
G M POLYPLAST/ ECOPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 400 | 51.0% | |
Low | Rs | 106 | 76 | 139.5% | |
Sales per share (Unadj.) | Rs | 68.4 | 378.1 | 18.1% | |
Earnings per share (Unadj.) | Rs | 5.3 | 30.6 | 17.2% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 38.9 | 16.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.00 | 16.7% | |
Avg Dividend yield | % | 0.3 | 1.3 | 25.6% | |
Book value per share (Unadj.) | Rs | 23.6 | 139.9 | 16.9% | |
Shares outstanding (eoy) | m | 13.46 | 3.00 | 448.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.6 | 360.2% | |
Avg P/E ratio | x | 29.4 | 7.8 | 378.2% | |
P/CF ratio (eoy) | x | 24.9 | 6.1 | 406.7% | |
Price / Book Value ratio | x | 6.6 | 1.7 | 386.0% | |
Dividend payout | % | 9.5 | 9.8 | 96.8% | |
Avg Mkt Cap | Rs m | 2,086 | 714 | 292.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 111 | 25.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 1,134 | 81.1% | |
Other income | Rs m | 2 | 20 | 8.9% | |
Total revenues | Rs m | 922 | 1,154 | 79.9% | |
Gross profit | Rs m | 114 | 130 | 87.5% | |
Depreciation | Rs m | 13 | 25 | 51.8% | |
Interest | Rs m | 4 | 3 | 111.6% | |
Profit before tax | Rs m | 99 | 121 | 81.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 30 | 93.9% | |
Profit after tax | Rs m | 71 | 92 | 77.3% | |
Gross profit margin | % | 12.3 | 11.4 | 107.8% | |
Effective tax rate | % | 28.2 | 24.4 | 115.4% | |
Net profit margin | % | 7.7 | 8.1 | 95.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 353 | 96.2% | |
Current liabilities | Rs m | 85 | 104 | 81.6% | |
Net working cap to sales | % | 27.6 | 21.9 | 126.2% | |
Current ratio | x | 4.0 | 3.4 | 117.9% | |
Inventory Days | Days | 5 | 7 | 64.0% | |
Debtors Days | Days | 75,176 | 34,269 | 219.4% | |
Net fixed assets | Rs m | 72 | 186 | 38.7% | |
Share capital | Rs m | 135 | 30 | 448.7% | |
"Free" reserves | Rs m | 183 | 390 | 47.0% | |
Net worth | Rs m | 318 | 420 | 75.7% | |
Long term debt | Rs m | 8 | 2 | 476.5% | |
Total assets | Rs m | 412 | 546 | 75.4% | |
Interest coverage | x | 27.3 | 37.1 | 73.6% | |
Debt to equity ratio | x | 0 | 0 | 629.5% | |
Sales to assets ratio | x | 2.2 | 2.1 | 107.6% | |
Return on assets | % | 18.1 | 17.4 | 104.1% | |
Return on equity | % | 22.3 | 21.9 | 102.1% | |
Return on capital | % | 31.5 | 29.6 | 106.2% | |
Exports to sales | % | 5.0 | 20.7 | 24.1% | |
Imports to sales | % | 6.8 | 20.1 | 33.7% | |
Exports (fob) | Rs m | 46 | 235 | 19.5% | |
Imports (cif) | Rs m | 62 | 228 | 27.3% | |
Fx inflow | Rs m | 46 | 235 | 19.5% | |
Fx outflow | Rs m | 62 | 228 | 27.3% | |
Net fx | Rs m | -16 | 7 | -231.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 127 | 39.1% | |
From Investments | Rs m | -18 | -34 | 53.2% | |
From Financial Activity | Rs m | -18 | -19 | 96.7% | |
Net Cashflow | Rs m | 13 | 74 | 17.7% |
Indian Promoters | % | 73.5 | 68.4 | 107.5% | |
Foreign collaborators | % | 0.0 | 0.3 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.0 | - | |
FIIs | % | 1.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 31.3 | 84.5% | |
Shareholders | 406 | 3,374 | 12.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | ECOPLAST |
---|---|---|
1-Day | -0.67% | 0.45% |
1-Month | -12.44% | -13.78% |
1-Year | -15.63% | 83.19% |
3-Year CAGR | -7.16% | 92.84% |
5-Year CAGR | -3.52% | 41.34% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the ECOPLAST share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of ECOPLAST the stake stands at 68.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of ECOPLAST.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
ECOPLAST paid Rs 3.0, and its dividend payout ratio stood at 9.8%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of ECOPLAST.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.