G M POLYPLAST | BRIGHT BROS. | G M POLYPLAST/ BRIGHT BROS. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 39.4 | - | View Chart |
P/BV | x | 5.5 | 2.6 | 215.1% | View Chart |
Dividend Yield | % | 0.4 | 0.3 | 117.3% |
G M POLYPLAST BRIGHT BROS. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
BRIGHT BROS. Mar-24 |
G M POLYPLAST/ BRIGHT BROS. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 200 | 102.1% | |
Low | Rs | 106 | 135 | 78.5% | |
Sales per share (Unadj.) | Rs | 68.4 | 430.8 | 15.9% | |
Earnings per share (Unadj.) | Rs | 5.3 | -8.4 | -62.7% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 7.4 | 84.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.3 | 0.6 | 54.0% | |
Book value per share (Unadj.) | Rs | 23.6 | 119.1 | 19.8% | |
Shares outstanding (eoy) | m | 13.46 | 5.68 | 237.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.4 | 583.0% | |
Avg P/E ratio | x | 29.4 | -20.0 | -147.5% | |
P/CF ratio (eoy) | x | 24.9 | 22.7 | 109.5% | |
Price / Book Value ratio | x | 6.6 | 1.4 | 467.1% | |
Dividend payout | % | 9.5 | -11.9 | -79.7% | |
Avg Mkt Cap | Rs m | 2,086 | 951 | 219.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 258 | 10.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 2,447 | 37.6% | |
Other income | Rs m | 2 | 19 | 9.4% | |
Total revenues | Rs m | 922 | 2,465 | 37.4% | |
Gross profit | Rs m | 114 | 90 | 126.8% | |
Depreciation | Rs m | 13 | 89 | 14.4% | |
Interest | Rs m | 4 | 66 | 5.7% | |
Profit before tax | Rs m | 99 | -47 | -210.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 1 | 4,031.9% | |
Profit after tax | Rs m | 71 | -48 | -148.7% | |
Gross profit margin | % | 12.3 | 3.7 | 337.1% | |
Effective tax rate | % | 28.2 | -1.5 | -1,927.2% | |
Net profit margin | % | 7.7 | -1.9 | -395.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 1,055 | 32.2% | |
Current liabilities | Rs m | 85 | 957 | 8.9% | |
Net working cap to sales | % | 27.6 | 4.0 | 688.5% | |
Current ratio | x | 4.0 | 1.1 | 361.5% | |
Inventory Days | Days | 5 | 26 | 17.1% | |
Debtors Days | Days | 75,176 | 1,002 | 7,501.3% | |
Net fixed assets | Rs m | 72 | 937 | 7.7% | |
Share capital | Rs m | 135 | 57 | 237.0% | |
"Free" reserves | Rs m | 183 | 620 | 29.5% | |
Net worth | Rs m | 318 | 676 | 46.9% | |
Long term debt | Rs m | 8 | 161 | 5.0% | |
Total assets | Rs m | 412 | 1,992 | 20.7% | |
Interest coverage | x | 27.3 | 0.3 | 9,560.9% | |
Debt to equity ratio | x | 0 | 0.2 | 10.7% | |
Sales to assets ratio | x | 2.2 | 1.2 | 181.9% | |
Return on assets | % | 18.1 | 0.9 | 1,993.5% | |
Return on equity | % | 22.3 | -7.0 | -316.7% | |
Return on capital | % | 31.5 | 2.2 | 1,402.3% | |
Exports to sales | % | 5.0 | 0 | - | |
Imports to sales | % | 6.8 | 1.1 | 641.5% | |
Exports (fob) | Rs m | 46 | NA | - | |
Imports (cif) | Rs m | 62 | 26 | 241.2% | |
Fx inflow | Rs m | 46 | 0 | - | |
Fx outflow | Rs m | 62 | 26 | 241.2% | |
Net fx | Rs m | -16 | -26 | 63.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 92 | 54.1% | |
From Investments | Rs m | -18 | 5 | -383.2% | |
From Financial Activity | Rs m | -18 | -17 | 107.2% | |
Net Cashflow | Rs m | 13 | 79 | 16.5% |
Indian Promoters | % | 73.5 | 54.2 | 135.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.0 | - | |
FIIs | % | 1.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 45.8 | 57.8% | |
Shareholders | 406 | 4,978 | 8.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | BRIGHT BROS. |
---|---|---|
1-Day | -3.70% | -1.93% |
1-Month | -17.20% | 14.40% |
1-Year | -23.53% | 82.04% |
3-Year CAGR | -9.43% | 23.20% |
5-Year CAGR | -4.94% | 31.85% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the BRIGHT BROS. share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of BRIGHT BROS. the stake stands at 54.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of BRIGHT BROS..
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
BRIGHT BROS. paid Rs 1.0, and its dividend payout ratio stood at -11.9%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of BRIGHT BROS..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.