Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GLOBUS SPIRITS vs UNITED SPIRITS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GLOBUS SPIRITS UNITED SPIRITS GLOBUS SPIRITS/
UNITED SPIRITS
 
P/E (TTM) x 38.7 76.9 50.4% View Chart
P/BV x 2.4 15.3 16.0% View Chart
Dividend Yield % 0.4 0.6 71.3%  

Financials

 GLOBUS SPIRITS   UNITED SPIRITS
EQUITY SHARE DATA
    GLOBUS SPIRITS
Mar-24
UNITED SPIRITS
Mar-24
GLOBUS SPIRITS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,3261,183 112.1%   
Low Rs656741 88.5%   
Sales per share (Unadj.) Rs583.7-46.4 -1,257.5%  
Earnings per share (Unadj.) Rs33.319.4 172.1%  
Cash flow per share (Unadj.) Rs56.123.1 242.4%  
Dividends per share (Unadj.) Rs3.509.00 38.9%  
Avg Dividend yield %0.40.9 37.8%  
Book value per share (Unadj.) Rs336.097.9 343.2%  
Shares outstanding (eoy) m28.82727.35 4.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.7-20.7 -8.2%   
Avg P/E ratio x29.749.7 59.8%  
P/CF ratio (eoy) x17.741.6 42.5%  
Price / Book Value ratio x3.09.8 30.0%  
Dividend payout %10.546.5 22.6%   
Avg Mkt Cap Rs m28,568699,821 4.1%   
No. of employees `000NANA-   
Total wages/salary Rs m7965,470 14.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,821-33,760 -49.8%  
Other income Rs m1352,250 6.0%   
Total revenues Rs m16,957-31,510 -53.8%   
Gross profit Rs m1,69419,830 8.5%  
Depreciation Rs m6562,750 23.9%   
Interest Rs m266760 35.0%   
Profit before tax Rs m90718,570 4.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-534,490 -1.2%   
Profit after tax Rs m96014,080 6.8%  
Gross profit margin %10.1-58.7 -17.1%  
Effective tax rate %-5.924.2 -24.3%   
Net profit margin %5.7-41.7 -13.7%  
BALANCE SHEET DATA
Current assets Rs m6,58873,770 8.9%   
Current liabilities Rs m6,30639,030 16.2%   
Net working cap to sales %1.7-102.9 -1.6%  
Current ratio x1.01.9 55.3%  
Inventory Days Days19-292 -6.5%  
Debtors Days Days599-33 -1,812.4%  
Net fixed assets Rs m11,37636,950 30.8%   
Share capital Rs m2881,450 19.9%   
"Free" reserves Rs m9,39569,750 13.5%   
Net worth Rs m9,68371,200 13.6%   
Long term debt Rs m9200-   
Total assets Rs m17,964110,720 16.2%  
Interest coverage x4.425.4 17.3%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.9-0.3 -307.1%   
Return on assets %6.813.4 50.9%  
Return on equity %9.919.8 50.2%  
Return on capital %11.127.1 40.7%  
Exports to sales %4.2-4.2 -99.2%   
Imports to sales %0-29.6 -0.0%   
Exports (fob) Rs m7061,429 49.4%   
Imports (cif) Rs mNA9,986 0.0%   
Fx inflow Rs m7061,429 49.4%   
Fx outflow Rs m09,986 0.0%   
Net fx Rs m706-8,557 -8.3%   
CASH FLOW
From Operations Rs m1,70211,180 15.2%  
From Investments Rs m-1,6442,260 -72.8%  
From Financial Activity Rs m-68-4,070 1.7%  
Net Cashflow Rs m-119,370 -0.1%  

Share Holding

Indian Promoters % 50.9 0.8 6,443.0%  
Foreign collaborators % 0.0 55.9 -  
Indian inst/Mut Fund % 11.5 29.3 39.3%  
FIIs % 5.6 16.1 34.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.1 43.3 113.3%  
Shareholders   79,592 245,558 32.4%  
Pledged promoter(s) holding % 0.0 84.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GLOBUS SPIRITS With:   RADICO KHAITAN    G.M. BREWERIES    SOM DISTILLERIES    TILAKNAGAR IND.    


More on GLOBUS SPIRITS vs United Spirits

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GLOBUS SPIRITS vs United Spirits Share Price Performance

Period GLOBUS SPIRITS United Spirits
1-Day 0.87% 0.56%
1-Month -18.60% 1.90%
1-Year -4.09% 42.04%
3-Year CAGR -10.93% 17.73%
5-Year CAGR 42.31% 19.67%

* Compound Annual Growth Rate

Here are more details on the GLOBUS SPIRITS share price and the United Spirits share price.

Moving on to shareholding structures...

The promoters of GLOBUS SPIRITS hold a 50.9% stake in the company. In case of United Spirits the stake stands at 56.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GLOBUS SPIRITS and the shareholding pattern of United Spirits.

Finally, a word on dividends...

In the most recent financial year, GLOBUS SPIRITS paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 10.5%.

United Spirits paid Rs 9.0, and its dividend payout ratio stood at 46.5%.

You may visit here to review the dividend history of GLOBUS SPIRITS, and the dividend history of United Spirits.



Today's Market

Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq(Pre-Open)

Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.