Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KANSAI NEROLAC vs ASIAN PAINTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KANSAI NEROLAC ASIAN PAINTS KANSAI NEROLAC/
ASIAN PAINTS
 
P/E (TTM) x 35.1 53.0 66.4% View Chart
P/BV x 3.9 12.7 30.3% View Chart
Dividend Yield % 1.4 1.3 105.1%  

Financials

 KANSAI NEROLAC   ASIAN PAINTS
EQUITY SHARE DATA
    KANSAI NEROLAC
Mar-24
ASIAN PAINTS
Mar-24
KANSAI NEROLAC/
ASIAN PAINTS
5-Yr Chart
Click to enlarge
High Rs3553,567 10.0%   
Low Rs2482,706 9.1%   
Sales per share (Unadj.) Rs96.5370.0 26.1%  
Earnings per share (Unadj.) Rs14.557.9 25.1%  
Cash flow per share (Unadj.) Rs16.966.8 25.3%  
Dividends per share (Unadj.) Rs3.7533.30 11.3%  
Avg Dividend yield %1.21.1 117.2%  
Book value per share (Unadj.) Rs68.9194.7 35.4%  
Shares outstanding (eoy) m808.38959.20 84.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.18.5 36.8%   
Avg P/E ratio x20.754.1 38.3%  
P/CF ratio (eoy) x17.846.9 38.0%  
Price / Book Value ratio x4.416.1 27.2%  
Dividend payout %25.857.5 44.9%   
Avg Mkt Cap Rs m243,5513,008,428 8.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4,48623,262 19.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m78,014354,947 22.0%  
Other income Rs m9196,880 13.4%   
Total revenues Rs m78,933361,827 21.8%   
Gross profit Rs m16,89077,180 21.9%  
Depreciation Rs m1,9058,530 22.3%   
Interest Rs m2922,052 14.2%   
Profit before tax Rs m15,61273,478 21.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,85417,901 21.5%   
Profit after tax Rs m11,75955,577 21.2%  
Gross profit margin %21.621.7 99.6%  
Effective tax rate %24.724.4 101.3%   
Net profit margin %15.115.7 96.3%  
BALANCE SHEET DATA
Current assets Rs m47,490175,371 27.1%   
Current liabilities Rs m15,20685,010 17.9%   
Net working cap to sales %41.425.5 162.6%  
Current ratio x3.12.1 151.4%  
Inventory Days Days7759 131.1%  
Debtors Days Days65 124.2%  
Net fixed assets Rs m26,606123,637 21.5%   
Share capital Rs m808959 84.3%   
"Free" reserves Rs m54,859185,841 29.5%   
Net worth Rs m55,667186,800 29.8%   
Long term debt Rs m150544 27.6%   
Total assets Rs m74,097299,008 24.8%  
Interest coverage x54.436.8 147.9%   
Debt to equity ratio x00 92.6%  
Sales to assets ratio x1.11.2 88.7%   
Return on assets %16.319.3 84.4%  
Return on equity %21.129.8 71.0%  
Return on capital %28.540.3 70.7%  
Exports to sales %0.10.5 21.5%   
Imports to sales %15.311.6 131.3%   
Exports (fob) Rs m861,822 4.7%   
Imports (cif) Rs m11,89941,236 28.9%   
Fx inflow Rs m861,822 4.7%   
Fx outflow Rs m11,89941,236 28.9%   
Net fx Rs m-11,813-39,414 30.0%   
CASH FLOW
From Operations Rs m9,03061,036 14.8%  
From Investments Rs m-5,898-25,176 23.4%  
From Financial Activity Rs m-2,488-29,825 8.3%  
Net Cashflow Rs m6445,726 11.2%  

Share Holding

Indian Promoters % 0.0 52.6 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 15.8 28.4 55.7%  
FIIs % 5.6 15.3 36.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 47.4 52.8%  
Shareholders   144,151 975,807 14.8%  
Pledged promoter(s) holding % 0.0 7.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KANSAI NEROLAC With:   BERGER PAINTS    INDIGO PAINTS    AKZO NOBEL    


More on Kansai Nerolac vs Asian Paints

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kansai Nerolac vs Asian Paints Share Price Performance

Period Kansai Nerolac Asian Paints
1-Day 3.91% 2.05%
1-Month -3.44% -17.46%
1-Year -15.98% -20.86%
3-Year CAGR -12.28% -8.76%
5-Year CAGR -5.43% 8.06%

* Compound Annual Growth Rate

Here are more details on the Kansai Nerolac share price and the Asian Paints share price.

Moving on to shareholding structures...

The promoters of Kansai Nerolac hold a 75.0% stake in the company. In case of Asian Paints the stake stands at 52.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kansai Nerolac and the shareholding pattern of Asian Paints.

Finally, a word on dividends...

In the most recent financial year, Kansai Nerolac paid a dividend of Rs 3.8 per share. This amounted to a Dividend Payout ratio of 25.8%.

Asian Paints paid Rs 33.3, and its dividend payout ratio stood at 57.5%.

You may visit here to review the dividend history of Kansai Nerolac, and the dividend history of Asian Paints.

For a sector overview, read our paints sector report.



Today's Market

Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq(Pre-Open)

Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.