GLOSTER | RUPA & CO | GLOSTER/ RUPA & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -366.5 | 25.9 | - | View Chart |
P/BV | x | 0.7 | 2.0 | 33.0% | View Chart |
Dividend Yield | % | 3.0 | 1.2 | 240.0% |
GLOSTER RUPA & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GLOSTER Mar-24 |
RUPA & CO Mar-24 |
GLOSTER/ RUPA & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 999 | 308 | 324.0% | |
Low | Rs | 558 | 206 | 270.3% | |
Sales per share (Unadj.) | Rs | 590.9 | 153.0 | 386.2% | |
Earnings per share (Unadj.) | Rs | 22.3 | 8.8 | 253.7% | |
Cash flow per share (Unadj.) | Rs | 57.3 | 10.6 | 539.3% | |
Dividends per share (Unadj.) | Rs | 20.00 | 3.00 | 666.7% | |
Avg Dividend yield | % | 2.6 | 1.2 | 220.4% | |
Book value per share (Unadj.) | Rs | 1,014.8 | 120.5 | 842.3% | |
Shares outstanding (eoy) | m | 10.94 | 79.52 | 13.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.7 | 78.3% | |
Avg P/E ratio | x | 35.0 | 29.3 | 119.3% | |
P/CF ratio (eoy) | x | 13.6 | 24.2 | 56.1% | |
Price / Book Value ratio | x | 0.8 | 2.1 | 35.9% | |
Dividend payout | % | 89.9 | 34.2 | 262.9% | |
Avg Mkt Cap | Rs m | 8,517 | 20,462 | 41.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,203 | 566 | 212.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,464 | 12,165 | 53.1% | |
Other income | Rs m | 138 | 168 | 82.2% | |
Total revenues | Rs m | 6,602 | 12,333 | 53.5% | |
Gross profit | Rs m | 649 | 1,138 | 57.0% | |
Depreciation | Rs m | 383 | 147 | 260.3% | |
Interest | Rs m | 25 | 212 | 12.0% | |
Profit before tax | Rs m | 378 | 947 | 39.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 135 | 249 | 54.0% | |
Profit after tax | Rs m | 244 | 698 | 34.9% | |
Gross profit margin | % | 10.0 | 9.4 | 107.3% | |
Effective tax rate | % | 35.6 | 26.3 | 135.3% | |
Net profit margin | % | 3.8 | 5.7 | 65.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,886 | 12,295 | 39.7% | |
Current liabilities | Rs m | 3,369 | 4,934 | 68.3% | |
Net working cap to sales | % | 23.5 | 60.5 | 38.8% | |
Current ratio | x | 1.5 | 2.5 | 58.2% | |
Inventory Days | Days | 102 | 3 | 3,165.0% | |
Debtors Days | Days | 230 | 1,465 | 15.7% | |
Net fixed assets | Rs m | 11,715 | 2,551 | 459.2% | |
Share capital | Rs m | 109 | 80 | 137.4% | |
"Free" reserves | Rs m | 10,992 | 9,501 | 115.7% | |
Net worth | Rs m | 11,102 | 9,580 | 115.9% | |
Long term debt | Rs m | 1,189 | 56 | 2,137.5% | |
Total assets | Rs m | 16,601 | 14,846 | 111.8% | |
Interest coverage | x | 15.9 | 5.5 | 290.8% | |
Debt to equity ratio | x | 0.1 | 0 | 1,844.6% | |
Sales to assets ratio | x | 0.4 | 0.8 | 47.5% | |
Return on assets | % | 1.6 | 6.1 | 26.4% | |
Return on equity | % | 2.2 | 7.3 | 30.1% | |
Return on capital | % | 3.3 | 12.0 | 27.3% | |
Exports to sales | % | 0 | 2.5 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 308 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,637 | 308 | 531.6% | |
Fx outflow | Rs m | 453 | 26 | 1,755.1% | |
Net fx | Rs m | 1,184 | 282 | 419.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 380 | 1,557 | 24.4% | |
From Investments | Rs m | -1,257 | -794 | 158.2% | |
From Financial Activity | Rs m | 855 | -680 | -125.8% | |
Net Cashflow | Rs m | -22 | 84 | -26.2% |
Indian Promoters | % | 72.6 | 73.3 | 99.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.6 | 5.3 | 274.8% | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.4 | 26.7 | 102.4% | |
Shareholders | 9,041 | 62,601 | 14.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GLOSTER With: LUX INDUSTRIES MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GLOSTER | Rupa & Co |
---|---|---|
1-Day | 0.80% | -1.17% |
1-Month | -6.97% | -12.15% |
1-Year | -18.70% | -8.41% |
3-Year CAGR | 7.82% | -17.63% |
5-Year CAGR | 15.43% | 4.47% |
* Compound Annual Growth Rate
Here are more details on the GLOSTER share price and the Rupa & Co share price.
Moving on to shareholding structures...
The promoters of GLOSTER hold a 72.6% stake in the company. In case of Rupa & Co the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GLOSTER and the shareholding pattern of Rupa & Co.
Finally, a word on dividends...
In the most recent financial year, GLOSTER paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 89.9%.
Rupa & Co paid Rs 3.0, and its dividend payout ratio stood at 34.2%.
You may visit here to review the dividend history of GLOSTER, and the dividend history of Rupa & Co.
For a sector overview, read our textiles sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.