SETCO AUTOMOTIVE | MINDA CORPORATION | SETCO AUTOMOTIVE/ MINDA CORPORATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.2 | 45.7 | - | View Chart |
P/BV | x | - | 5.9 | - | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
SETCO AUTOMOTIVE MINDA CORPORATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SETCO AUTOMOTIVE Mar-24 |
MINDA CORPORATION Mar-24 |
SETCO AUTOMOTIVE/ MINDA CORPORATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 449 | 2.1% | |
Low | Rs | 5 | 216 | 2.5% | |
Sales per share (Unadj.) | Rs | 47.1 | 194.5 | 24.2% | |
Earnings per share (Unadj.) | Rs | -10.1 | 9.4 | -107.3% | |
Cash flow per share (Unadj.) | Rs | -7.5 | 16.4 | -45.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.40 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | -35.2 | 82.8 | -42.5% | |
Shares outstanding (eoy) | m | 133.77 | 239.08 | 56.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.7 | 9.3% | |
Avg P/E ratio | x | -0.7 | 35.3 | -2.1% | |
P/CF ratio (eoy) | x | -1.0 | 20.3 | -4.9% | |
Price / Book Value ratio | x | -0.2 | 4.0 | -5.3% | |
Dividend payout | % | 0 | 14.9 | -0.0% | |
Avg Mkt Cap | Rs m | 1,005 | 79,494 | 1.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 975 | 7,285 | 13.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,297 | 46,511 | 13.5% | |
Other income | Rs m | 27 | 157 | 17.3% | |
Total revenues | Rs m | 6,324 | 46,668 | 13.6% | |
Gross profit | Rs m | 703 | 5,156 | 13.6% | |
Depreciation | Rs m | 347 | 1,658 | 20.9% | |
Interest | Rs m | 1,797 | 571 | 314.7% | |
Profit before tax | Rs m | -1,414 | 3,084 | -45.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -62 | 832 | -7.5% | |
Profit after tax | Rs m | -1,351 | 2,252 | -60.0% | |
Gross profit margin | % | 11.2 | 11.1 | 100.6% | |
Effective tax rate | % | 4.4 | 27.0 | 16.3% | |
Net profit margin | % | -21.5 | 4.8 | -443.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,974 | 19,795 | 10.0% | |
Current liabilities | Rs m | 1,839 | 11,024 | 16.7% | |
Net working cap to sales | % | 2.1 | 18.9 | 11.4% | |
Current ratio | x | 1.1 | 1.8 | 59.8% | |
Inventory Days | Days | 50 | 37 | 135.7% | |
Debtors Days | Days | 240 | 63 | 380.0% | |
Net fixed assets | Rs m | 3,435 | 14,473 | 23.7% | |
Share capital | Rs m | 268 | 478 | 56.0% | |
"Free" reserves | Rs m | -4,975 | 19,311 | -25.8% | |
Net worth | Rs m | -4,707 | 19,789 | -23.8% | |
Long term debt | Rs m | 9,222 | 1,367 | 674.6% | |
Total assets | Rs m | 5,410 | 34,268 | 15.8% | |
Interest coverage | x | 0.2 | 6.4 | 3.3% | |
Debt to equity ratio | x | -2.0 | 0.1 | -2,836.1% | |
Sales to assets ratio | x | 1.2 | 1.4 | 85.8% | |
Return on assets | % | 8.2 | 8.2 | 100.0% | |
Return on equity | % | 28.7 | 11.4 | 252.3% | |
Return on capital | % | 8.5 | 17.3 | 49.1% | |
Exports to sales | % | 0 | 6.2 | 0.0% | |
Imports to sales | % | 0 | 5.5 | 0.0% | |
Exports (fob) | Rs m | NA | 2,881 | 0.0% | |
Imports (cif) | Rs m | NA | 2,558 | 0.0% | |
Fx inflow | Rs m | 0 | 3,043 | 0.0% | |
Fx outflow | Rs m | 0 | 2,690 | 0.0% | |
Net fx | Rs m | 0 | 353 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 692 | 2,868 | 24.1% | |
From Investments | Rs m | -72 | 1,167 | -6.1% | |
From Financial Activity | Rs m | -644 | -3,584 | 18.0% | |
Net Cashflow | Rs m | -26 | 442 | -5.9% |
Indian Promoters | % | 59.3 | 64.8 | 91.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 26.5 | 0.3% | |
FIIs | % | 0.1 | 7.6 | 0.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.8 | 35.2 | 115.9% | |
Shareholders | 31,354 | 93,906 | 33.4% | ||
Pledged promoter(s) holding | % | 94.6 | 0.0 | - |
Compare SETCO AUTOMOTIVE With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SETCO AUTOMOTIVE | MINDA CORPORATION |
---|---|---|
1-Day | 4.45% | -0.81% |
1-Month | 5.45% | -7.18% |
1-Year | 60.55% | 42.30% |
3-Year CAGR | -12.21% | 45.74% |
5-Year CAGR | -5.84% | 39.14% |
* Compound Annual Growth Rate
Here are more details on the SETCO AUTOMOTIVE share price and the MINDA CORPORATION share price.
Moving on to shareholding structures...
The promoters of SETCO AUTOMOTIVE hold a 59.3% stake in the company. In case of MINDA CORPORATION the stake stands at 64.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SETCO AUTOMOTIVE and the shareholding pattern of MINDA CORPORATION.
Finally, a word on dividends...
In the most recent financial year, SETCO AUTOMOTIVE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MINDA CORPORATION paid Rs 1.4, and its dividend payout ratio stood at 14.9%.
You may visit here to review the dividend history of SETCO AUTOMOTIVE, and the dividend history of MINDA CORPORATION.
For a sector overview, read our auto ancillaries sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.