GRP. | APCOTEX INDUSTRIES | GRP./ APCOTEX INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 75.8 | 39.1 | 194.0% | View Chart |
P/BV | x | 10.4 | 3.9 | 265.9% | View Chart |
Dividend Yield | % | 1.2 | 1.4 | 82.6% |
GRP. APCOTEX INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRP. Mar-24 |
APCOTEX INDUSTRIES Mar-24 |
GRP./ APCOTEX INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6,899 | 589 | 1,171.2% | |
Low | Rs | 2,575 | 400 | 643.6% | |
Sales per share (Unadj.) | Rs | 3,220.7 | 216.9 | 1,485.0% | |
Earnings per share (Unadj.) | Rs | 170.2 | 10.4 | 1,637.9% | |
Cash flow per share (Unadj.) | Rs | 264.0 | 16.5 | 1,602.3% | |
Dividends per share (Unadj.) | Rs | 37.50 | 5.50 | 681.8% | |
Avg Dividend yield | % | 0.8 | 1.1 | 71.2% | |
Book value per share (Unadj.) | Rs | 1,253.7 | 100.6 | 1,245.9% | |
Shares outstanding (eoy) | m | 1.33 | 51.85 | 2.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 2.3 | 64.7% | |
Avg P/E ratio | x | 27.9 | 47.6 | 58.6% | |
P/CF ratio (eoy) | x | 18.0 | 30.0 | 59.9% | |
Price / Book Value ratio | x | 3.8 | 4.9 | 77.1% | |
Dividend payout | % | 22.1 | 52.9 | 41.7% | |
Avg Mkt Cap | Rs m | 6,316 | 25,641 | 24.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 544 | 653 | 83.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,284 | 11,246 | 38.1% | |
Other income | Rs m | 62 | 77 | 80.1% | |
Total revenues | Rs m | 4,345 | 11,323 | 38.4% | |
Gross profit | Rs m | 438 | 1,139 | 38.4% | |
Depreciation | Rs m | 125 | 315 | 39.5% | |
Interest | Rs m | 73 | 156 | 46.6% | |
Profit before tax | Rs m | 302 | 745 | 40.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 75 | 206 | 36.6% | |
Profit after tax | Rs m | 226 | 539 | 42.0% | |
Gross profit margin | % | 10.2 | 10.1 | 100.8% | |
Effective tax rate | % | 25.0 | 27.7 | 90.2% | |
Net profit margin | % | 5.3 | 4.8 | 110.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,797 | 4,263 | 42.2% | |
Current liabilities | Rs m | 1,437 | 2,722 | 52.8% | |
Net working cap to sales | % | 8.4 | 13.7 | 61.4% | |
Current ratio | x | 1.3 | 1.6 | 79.9% | |
Inventory Days | Days | 8 | 40 | 20.7% | |
Debtors Days | Days | 903 | 659 | 137.1% | |
Net fixed assets | Rs m | 1,689 | 4,958 | 34.1% | |
Share capital | Rs m | 13 | 104 | 12.9% | |
"Free" reserves | Rs m | 1,654 | 5,114 | 32.3% | |
Net worth | Rs m | 1,667 | 5,217 | 32.0% | |
Long term debt | Rs m | 219 | 936 | 23.4% | |
Total assets | Rs m | 3,486 | 9,221 | 37.8% | |
Interest coverage | x | 5.1 | 5.8 | 89.1% | |
Debt to equity ratio | x | 0.1 | 0.2 | 73.3% | |
Sales to assets ratio | x | 1.2 | 1.2 | 100.8% | |
Return on assets | % | 8.6 | 7.5 | 113.9% | |
Return on equity | % | 13.6 | 10.3 | 131.5% | |
Return on capital | % | 19.9 | 14.6 | 135.6% | |
Exports to sales | % | 54.8 | 30.3 | 181.1% | |
Imports to sales | % | 6.2 | 13.2 | 47.4% | |
Exports (fob) | Rs m | 2,349 | 3,405 | 69.0% | |
Imports (cif) | Rs m | 267 | 1,479 | 18.0% | |
Fx inflow | Rs m | 2,349 | 3,405 | 69.0% | |
Fx outflow | Rs m | 267 | 1,479 | 18.0% | |
Net fx | Rs m | 2,083 | 1,926 | 108.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 270 | 402 | 67.2% | |
From Investments | Rs m | -421 | -196 | 214.4% | |
From Financial Activity | Rs m | 147 | -130 | -112.9% | |
Net Cashflow | Rs m | -4 | 76 | -5.5% |
Indian Promoters | % | 40.3 | 58.2 | 69.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 1.1 | 4.7% | |
FIIs | % | 0.1 | 0.5 | 10.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.7 | 41.8 | 142.9% | |
Shareholders | 9,097 | 33,882 | 26.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRP. With: PIX TRANS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GUJ.RECLAIM | APCOTEX INDUSTRIES |
---|---|---|
1-Day | 0.87% | 1.83% |
1-Month | 8.41% | -0.09% |
1-Year | 197.81% | -26.27% |
3-Year CAGR | 139.36% | 1.28% |
5-Year CAGR | 71.33% | 19.41% |
* Compound Annual Growth Rate
Here are more details on the GUJ.RECLAIM share price and the APCOTEX INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of GUJ.RECLAIM hold a 40.3% stake in the company. In case of APCOTEX INDUSTRIES the stake stands at 58.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GUJ.RECLAIM and the shareholding pattern of APCOTEX INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, GUJ.RECLAIM paid a dividend of Rs 37.5 per share. This amounted to a Dividend Payout ratio of 22.1%.
APCOTEX INDUSTRIES paid Rs 5.5, and its dividend payout ratio stood at 52.9%.
You may visit here to review the dividend history of GUJ.RECLAIM, and the dividend history of APCOTEX INDUSTRIES.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.