HIM TEKNOFORGE | AKAR TOOLS L | HIM TEKNOFORGE/ AKAR TOOLS L |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | 18.4 | 126.0% | View Chart |
P/BV | x | 1.1 | 2.6 | 42.3% | View Chart |
Dividend Yield | % | 0.2 | 0.6 | 31.8% |
HIM TEKNOFORGE AKAR TOOLS L |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIM TEKNOFORGE Mar-24 |
AKAR TOOLS L Mar-24 |
HIM TEKNOFORGE/ AKAR TOOLS L |
5-Yr Chart Click to enlarge
|
||
High | Rs | 212 | 170 | 124.9% | |
Low | Rs | 76 | 66 | 115.3% | |
Sales per share (Unadj.) | Rs | 474.5 | 346.4 | 137.0% | |
Earnings per share (Unadj.) | Rs | 9.0 | 5.1 | 177.5% | |
Cash flow per share (Unadj.) | Rs | 21.4 | 8.8 | 241.9% | |
Dividends per share (Unadj.) | Rs | 0.40 | 0.60 | 66.7% | |
Avg Dividend yield | % | 0.3 | 0.5 | 54.6% | |
Book value per share (Unadj.) | Rs | 228.7 | 41.2 | 554.9% | |
Shares outstanding (eoy) | m | 7.87 | 10.79 | 72.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.3 | 89.2% | |
Avg P/E ratio | x | 16.0 | 23.2 | 68.8% | |
P/CF ratio (eoy) | x | 6.7 | 13.3 | 50.5% | |
Price / Book Value ratio | x | 0.6 | 2.9 | 22.0% | |
Dividend payout | % | 4.4 | 11.8 | 37.5% | |
Avg Mkt Cap | Rs m | 1,134 | 1,273 | 89.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 424 | 437 | 97.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,734 | 3,738 | 99.9% | |
Other income | Rs m | 25 | 2 | 1,051.9% | |
Total revenues | Rs m | 3,759 | 3,741 | 100.5% | |
Gross profit | Rs m | 351 | 239 | 146.8% | |
Depreciation | Rs m | 97 | 40 | 240.2% | |
Interest | Rs m | 182 | 112 | 162.4% | |
Profit before tax | Rs m | 97 | 89 | 108.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 26 | 34 | 75.9% | |
Profit after tax | Rs m | 71 | 55 | 129.5% | |
Gross profit margin | % | 9.4 | 6.4 | 147.0% | |
Effective tax rate | % | 26.7 | 38.3 | 69.7% | |
Net profit margin | % | 1.9 | 1.5 | 129.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,273 | 1,582 | 143.6% | |
Current liabilities | Rs m | 1,713 | 1,350 | 126.9% | |
Net working cap to sales | % | 15.0 | 6.2 | 241.1% | |
Current ratio | x | 1.3 | 1.2 | 113.2% | |
Inventory Days | Days | 8 | 3 | 328.1% | |
Debtors Days | Days | 519 | 537 | 96.6% | |
Net fixed assets | Rs m | 1,864 | 580 | 321.2% | |
Share capital | Rs m | 16 | 54 | 29.2% | |
"Free" reserves | Rs m | 1,784 | 391 | 456.6% | |
Net worth | Rs m | 1,800 | 445 | 404.8% | |
Long term debt | Rs m | 502 | 275 | 182.8% | |
Total assets | Rs m | 4,136 | 2,162 | 191.3% | |
Interest coverage | x | 1.5 | 1.8 | 85.4% | |
Debt to equity ratio | x | 0.3 | 0.6 | 45.2% | |
Sales to assets ratio | x | 0.9 | 1.7 | 52.2% | |
Return on assets | % | 6.1 | 7.7 | 79.2% | |
Return on equity | % | 4.0 | 12.3 | 32.0% | |
Return on capital | % | 12.1 | 27.9 | 43.3% | |
Exports to sales | % | 15.2 | 19.4 | 78.3% | |
Imports to sales | % | 0.5 | 1.1 | 48.5% | |
Exports (fob) | Rs m | 567 | 725 | 78.2% | |
Imports (cif) | Rs m | 20 | 42 | 48.4% | |
Fx inflow | Rs m | 567 | 725 | 78.2% | |
Fx outflow | Rs m | 89 | 42 | 215.2% | |
Net fx | Rs m | 478 | 684 | 69.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 419 | 99 | 422.6% | |
From Investments | Rs m | -320 | -173 | 184.3% | |
From Financial Activity | Rs m | -99 | 69 | -143.0% | |
Net Cashflow | Rs m | 0 | -5 | 4.5% |
Indian Promoters | % | 48.5 | 73.1 | 66.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.5 | 26.9 | 191.1% | |
Shareholders | 5,547 | 4,766 | 116.4% | ||
Pledged promoter(s) holding | % | 58.2 | 3.6 | 1,606.4% |
Compare HIM TEKNOFORGE With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GUJ.AUTO GE | AKAR TOOLS L |
---|---|---|
1-Day | 0.34% | 4.19% |
1-Month | -4.87% | -6.26% |
1-Year | 113.81% | 0.98% |
3-Year CAGR | 23.82% | 49.07% |
5-Year CAGR | 35.95% | 39.51% |
* Compound Annual Growth Rate
Here are more details on the GUJ.AUTO GE share price and the AKAR TOOLS L share price.
Moving on to shareholding structures...
The promoters of GUJ.AUTO GE hold a 48.5% stake in the company. In case of AKAR TOOLS L the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GUJ.AUTO GE and the shareholding pattern of AKAR TOOLS L.
Finally, a word on dividends...
In the most recent financial year, GUJ.AUTO GE paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 4.4%.
AKAR TOOLS L paid Rs 0.6, and its dividend payout ratio stood at 11.8%.
You may visit here to review the dividend history of GUJ.AUTO GE, and the dividend history of AKAR TOOLS L.
For a sector overview, read our auto ancillaries sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.