VUENOW INFRATECH | SOLITAIR MAC | VUENOW INFRATECH/ SOLITAIR MAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 42.0 | 22.2 | 189.4% | View Chart |
P/BV | x | 39.9 | 2.4 | 1,664.4% | View Chart |
Dividend Yield | % | 0.5 | 1.8 | 25.3% |
VUENOW INFRATECH SOLITAIR MAC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VUENOW INFRATECH Mar-24 |
SOLITAIR MAC Mar-24 |
VUENOW INFRATECH/ SOLITAIR MAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9 | 105 | 8.9% | |
Low | Rs | 2 | 39 | 6.3% | |
Sales per share (Unadj.) | Rs | 16.3 | 46.0 | 35.4% | |
Earnings per share (Unadj.) | Rs | 2.2 | 4.0 | 55.6% | |
Cash flow per share (Unadj.) | Rs | 2.4 | 5.2 | 46.3% | |
Dividends per share (Unadj.) | Rs | 0.75 | 1.75 | 42.9% | |
Avg Dividend yield | % | 12.7 | 2.4 | 524.6% | |
Book value per share (Unadj.) | Rs | 4.1 | 39.7 | 10.2% | |
Shares outstanding (eoy) | m | 23.20 | 4.54 | 511.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.6 | 23.1% | |
Avg P/E ratio | x | 2.7 | 18.2 | 14.7% | |
P/CF ratio (eoy) | x | 2.4 | 13.9 | 17.6% | |
Price / Book Value ratio | x | 1.5 | 1.8 | 80.1% | |
Dividend payout | % | 34.0 | 44.1 | 77.1% | |
Avg Mkt Cap | Rs m | 137 | 327 | 41.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 23 | 40 | 59.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 377 | 209 | 180.8% | |
Other income | Rs m | 0 | 4 | 0.0% | |
Total revenues | Rs m | 377 | 213 | 177.2% | |
Gross profit | Rs m | 73 | 27 | 273.9% | |
Depreciation | Rs m | 5 | 6 | 83.6% | |
Interest | Rs m | 2 | 1 | 195.8% | |
Profit before tax | Rs m | 67 | 25 | 272.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 16 | 7 | 240.2% | |
Profit after tax | Rs m | 51 | 18 | 284.0% | |
Gross profit margin | % | 19.5 | 12.9 | 151.5% | |
Effective tax rate | % | 23.5 | 26.6 | 88.2% | |
Net profit margin | % | 13.6 | 8.6 | 157.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 507 | 140 | 361.4% | |
Current liabilities | Rs m | 408 | 82 | 498.2% | |
Net working cap to sales | % | 26.3 | 28.0 | 93.8% | |
Current ratio | x | 1.2 | 1.7 | 72.5% | |
Inventory Days | Days | 4 | 49 | 8.1% | |
Debtors Days | Days | 3,669 | 1,050 | 349.5% | |
Net fixed assets | Rs m | 45 | 142 | 32.0% | |
Share capital | Rs m | 228 | 45 | 501.2% | |
"Free" reserves | Rs m | -134 | 135 | -99.0% | |
Net worth | Rs m | 94 | 180 | 52.1% | |
Long term debt | Rs m | 12 | 16 | 74.6% | |
Total assets | Rs m | 553 | 283 | 195.4% | |
Interest coverage | x | 36.6 | 26.6 | 137.5% | |
Debt to equity ratio | x | 0.1 | 0.1 | 143.2% | |
Sales to assets ratio | x | 0.7 | 0.7 | 92.5% | |
Return on assets | % | 9.6 | 6.7 | 143.0% | |
Return on equity | % | 54.5 | 10.0 | 545.1% | |
Return on capital | % | 64.9 | 13.0 | 499.4% | |
Exports to sales | % | 0 | 5.9 | 0.0% | |
Imports to sales | % | 0 | 1.3 | 0.0% | |
Exports (fob) | Rs m | NA | 12 | 0.0% | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 0 | 12 | 0.0% | |
Fx outflow | Rs m | 0 | 3 | 0.0% | |
Net fx | Rs m | 0 | 10 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13 | 26 | 50.0% | |
From Investments | Rs m | -4 | -33 | 12.6% | |
From Financial Activity | Rs m | 49 | 8 | 633.9% | |
Net Cashflow | Rs m | 58 | 1 | 7,417.9% |
Indian Promoters | % | 36.7 | 43.8 | 83.8% | |
Foreign collaborators | % | 0.0 | 1.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.3 | 54.8 | 115.6% | |
Shareholders | 12,484 | 4,415 | 282.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VUENOW INFRATECH With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GOODVALUE IR | SOLITAIR MAC |
---|---|---|
1-Day | 4.83% | 2.34% |
1-Month | -10.07% | -5.84% |
1-Year | 2,844.44% | 55.47% |
3-Year CAGR | 329.52% | 44.52% |
5-Year CAGR | 139.77% | 29.70% |
* Compound Annual Growth Rate
Here are more details on the GOODVALUE IR share price and the SOLITAIR MAC share price.
Moving on to shareholding structures...
The promoters of GOODVALUE IR hold a 36.7% stake in the company. In case of SOLITAIR MAC the stake stands at 45.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOODVALUE IR and the shareholding pattern of SOLITAIR MAC.
Finally, a word on dividends...
In the most recent financial year, GOODVALUE IR paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 34.0%.
SOLITAIR MAC paid Rs 1.8, and its dividend payout ratio stood at 44.1%.
You may visit here to review the dividend history of GOODVALUE IR, and the dividend history of SOLITAIR MAC.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.