Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODLUCK INDIA vs CRIMSON METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODLUCK INDIA CRIMSON METAL GOODLUCK INDIA/
CRIMSON METAL
 
P/E (TTM) x 20.4 -3.6 - View Chart
P/BV x 2.8 0.8 335.9% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 GOODLUCK INDIA   CRIMSON METAL
EQUITY SHARE DATA
    GOODLUCK INDIA
Mar-24
CRIMSON METAL
Mar-24
GOODLUCK INDIA/
CRIMSON METAL
5-Yr Chart
Click to enlarge
High Rs1,1699 13,059.2%   
Low Rs3669 4,089.5%   
Sales per share (Unadj.) Rs1,109.518.7 5,938.1%  
Earnings per share (Unadj.) Rs41.6-3.0 -1,383.6%  
Cash flow per share (Unadj.) Rs52.71.1 4,758.5%  
Dividends per share (Unadj.) Rs6.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs346.612.3 2,810.3%  
Shares outstanding (eoy) m31.774.43 717.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.5 144.5%   
Avg P/E ratio x18.4-3.0 -620.2%  
P/CF ratio (eoy) x14.58.1 180.2%  
Price / Book Value ratio x2.20.7 305.4%  
Dividend payout %14.40-   
Avg Mkt Cap Rs m24,37740 61,542.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5162 94,185.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m35,24883 42,585.2%  
Other income Rs m1300 31,585.4%   
Total revenues Rs m35,37783 42,531.0%   
Gross profit Rs m2,82238 7,445.0%  
Depreciation Rs m35318 1,934.8%   
Interest Rs m77518 4,240.9%   
Profit before tax Rs m1,8242 100,784.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m50215 3,312.5%   
Profit after tax Rs m1,323-13 -9,922.6%  
Gross profit margin %8.045.8 17.5%  
Effective tax rate %27.5836.4 3.3%   
Net profit margin %3.8-16.1 -23.3%  
BALANCE SHEET DATA
Current assets Rs m14,22837 38,916.5%   
Current liabilities Rs m7,364106 6,967.7%   
Net working cap to sales %19.5-83.5 -23.3%  
Current ratio x1.90.3 558.5%  
Inventory Days Days156 2.1%  
Debtors Days Days3640-  
Net fixed assets Rs m6,096269 2,264.5%   
Share capital Rs m6444 143.5%   
"Free" reserves Rs m10,94710 105,764.1%   
Net worth Rs m11,01055 20,154.0%   
Long term debt Rs m1,003121 830.6%   
Total assets Rs m20,324306 6,646.8%  
Interest coverage x3.41.1 305.2%   
Debt to equity ratio x0.12.2 4.1%  
Sales to assets ratio x1.70.3 640.7%   
Return on assets %10.31.6 638.9%  
Return on equity %12.0-24.4 -49.2%  
Return on capital %21.611.5 188.9%  
Exports to sales %25.40-   
Imports to sales %1.60-   
Exports (fob) Rs m8,961NA-   
Imports (cif) Rs m567NA-   
Fx inflow Rs m8,9610-   
Fx outflow Rs m7160-   
Net fx Rs m8,2450-   
CASH FLOW
From Operations Rs m-45959 -780.8%  
From Investments Rs m-1,862-19 9,602.1%  
From Financial Activity Rs m3,365-40 -8,360.5%  
Net Cashflow Rs m1,044-1 -128,890.1%  

Share Holding

Indian Promoters % 55.8 43.5 128.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.4 0.0 -  
FIIs % 2.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 44.2 56.5 78.2%  
Shareholders   38,258 5,378 711.4%  
Pledged promoter(s) holding % 3.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODLUCK INDIA With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on GOOD LUCK STEEL vs CRIMSON METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GOOD LUCK STEEL vs CRIMSON METAL Share Price Performance

Period GOOD LUCK STEEL CRIMSON METAL S&P BSE METAL
1-Day -1.77% 0.00% 1.65%
1-Month -2.77% 0.00% -4.64%
1-Year 4.40% 10.13% 27.85%
3-Year CAGR 51.75% 8.44% 16.54%
5-Year CAGR 84.70% 3.78% 26.37%

* Compound Annual Growth Rate

Here are more details on the GOOD LUCK STEEL share price and the CRIMSON METAL share price.

Moving on to shareholding structures...

The promoters of GOOD LUCK STEEL hold a 55.8% stake in the company. In case of CRIMSON METAL the stake stands at 43.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GOOD LUCK STEEL and the shareholding pattern of CRIMSON METAL.

Finally, a word on dividends...

In the most recent financial year, GOOD LUCK STEEL paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 14.4%.

CRIMSON METAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GOOD LUCK STEEL, and the dividend history of CRIMSON METAL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.