TV18 BROADCAST | DISH TV | TV18 BROADCAST/ DISH TV |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -17.9 | -0.9 | - | View Chart |
P/BV | x | 1.7 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
TV18 BROADCAST DISH TV |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TV18 BROADCAST Mar-23 |
DISH TV Mar-24 |
TV18 BROADCAST/ DISH TV |
5-Yr Chart Click to enlarge
|
||
High | Rs | 83 | 26 | 317.4% | |
Low | Rs | 27 | 13 | 211.4% | |
Sales per share (Unadj.) | Rs | 28.6 | 10.1 | 283.9% | |
Earnings per share (Unadj.) | Rs | 0.7 | -10.7 | -7.0% | |
Cash flow per share (Unadj.) | Rs | 1.5 | -8.1 | -18.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 27.3 | -15.0 | -182.1% | |
Shares outstanding (eoy) | m | 1,714.36 | 1,841.26 | 93.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.9 | 99.4% | |
Avg P/E ratio | x | 73.7 | -1.8 | -4,043.5% | |
P/CF ratio (eoy) | x | 37.6 | -2.4 | -1,568.4% | |
Price / Book Value ratio | x | 2.0 | -1.3 | -155.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 94,204 | 35,858 | 262.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10,110 | 1,499 | 674.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 49,081 | 18,565 | 264.4% | |
Other income | Rs m | 1,275 | 193 | 662.1% | |
Total revenues | Rs m | 50,357 | 18,758 | 268.5% | |
Gross profit | Rs m | 2,380 | 3,510 | 67.8% | |
Depreciation | Rs m | 1,226 | 4,719 | 26.0% | |
Interest | Rs m | 1,162 | 2,670 | 43.5% | |
Profit before tax | Rs m | 1,268 | -3,686 | -34.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -10 | 15,979 | -0.1% | |
Profit after tax | Rs m | 1,278 | -19,666 | -6.5% | |
Gross profit margin | % | 4.8 | 18.9 | 25.6% | |
Effective tax rate | % | -0.8 | -433.5 | 0.2% | |
Net profit margin | % | 2.6 | -105.9 | -2.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 94,804 | 8,369 | 1,132.8% | |
Current liabilities | Rs m | 71,844 | 54,564 | 131.7% | |
Net working cap to sales | % | 46.8 | -248.8 | -18.8% | |
Current ratio | x | 1.3 | 0.2 | 860.4% | |
Inventory Days | Days | 75 | 109 | 68.5% | |
Debtors Days | Days | 916 | 129 | 707.4% | |
Net fixed assets | Rs m | 42,875 | 19,634 | 218.4% | |
Share capital | Rs m | 3,429 | 1,841 | 186.2% | |
"Free" reserves | Rs m | 43,356 | -29,437 | -147.3% | |
Net worth | Rs m | 46,785 | -27,596 | -169.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 137,679 | 28,002 | 491.7% | |
Interest coverage | x | 2.1 | -0.4 | -549.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.7 | 53.8% | |
Return on assets | % | 1.8 | -60.7 | -2.9% | |
Return on equity | % | 2.7 | 71.3 | 3.8% | |
Return on capital | % | 5.2 | 3.7 | 141.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 136 | 0.0% | |
Fx inflow | Rs m | 481 | 27 | 1,763.0% | |
Fx outflow | Rs m | 736 | 136 | 541.6% | |
Net fx | Rs m | -254 | -109 | 234.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -27,181 | 6,763 | -401.9% | |
From Investments | Rs m | -7,093 | -5,950 | 119.2% | |
From Financial Activity | Rs m | 33,170 | -883 | -3,756.9% | |
Net Cashflow | Rs m | -1,066 | -71 | 1,512.3% |
Indian Promoters | % | 60.4 | 2.1 | 2,835.7% | |
Foreign collaborators | % | 0.0 | 1.9 | - | |
Indian inst/Mut Fund | % | 9.0 | 12.1 | 74.6% | |
FIIs | % | 7.4 | 9.8 | 75.7% | |
ADR/GDR | % | 0.0 | 1.5 | - | |
Free float | % | 39.6 | 94.4 | 41.9% | |
Shareholders | 500,117 | 366,527 | 136.4% | ||
Pledged promoter(s) holding | % | 0.0 | 22.2 | - |
Compare TV18 BROADCAST With: NDTV NETWORK18 MEDIA DEN NETWORKS ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TV18 Broadcast | Dish TV | S&P BSE TECK |
---|---|---|---|
1-Day | 6.48% | -1.62% | 3.18% |
1-Month | -8.74% | -20.06% | 1.25% |
1-Year | -4.18% | -47.10% | 31.81% |
3-Year CAGR | -0.98% | -15.98% | 7.95% |
5-Year CAGR | 15.88% | -8.39% | 21.28% |
* Compound Annual Growth Rate
Here are more details on the TV18 Broadcast share price and the Dish TV share price.
Moving on to shareholding structures...
The promoters of TV18 Broadcast hold a 60.4% stake in the company. In case of Dish TV the stake stands at 4.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TV18 Broadcast and the shareholding pattern of Dish TV.
Finally, a word on dividends...
In the most recent financial year, TV18 Broadcast paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Dish TV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of TV18 Broadcast, and the dividend history of Dish TV.
For a sector overview, read our media sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.