GUJ.APOLLO INDUS | MARINE ELEC | GUJ.APOLLO INDUS/ MARINE ELEC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.2 | 85.3 | 33.0% | View Chart |
P/BV | x | 0.7 | 15.5 | 4.6% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
GUJ.APOLLO INDUS MARINE ELEC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GUJ.APOLLO INDUS Mar-24 |
MARINE ELEC Mar-23 |
GUJ.APOLLO INDUS/ MARINE ELEC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 333 | 43 | 777.1% | |
Low | Rs | 179 | 25 | 716.4% | |
Sales per share (Unadj.) | Rs | 48.4 | 35.1 | 138.0% | |
Earnings per share (Unadj.) | Rs | 9.6 | 1.3 | 721.7% | |
Cash flow per share (Unadj.) | Rs | 13.7 | 2.0 | 694.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 408.9 | 16.1 | 2,535.3% | |
Shares outstanding (eoy) | m | 11.80 | 126.32 | 9.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.3 | 1.0 | 547.1% | |
Avg P/E ratio | x | 26.7 | 25.5 | 104.6% | |
P/CF ratio (eoy) | x | 18.7 | 17.2 | 108.7% | |
Price / Book Value ratio | x | 0.6 | 2.1 | 29.8% | |
Dividend payout | % | 20.8 | 0 | - | |
Avg Mkt Cap | Rs m | 3,021 | 4,285 | 70.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 53 | 345 | 15.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 571 | 4,429 | 12.9% | |
Other income | Rs m | 235 | 45 | 518.3% | |
Total revenues | Rs m | 805 | 4,474 | 18.0% | |
Gross profit | Rs m | -30 | 386 | -7.8% | |
Depreciation | Rs m | 48 | 81 | 59.6% | |
Interest | Rs m | 20 | 99 | 20.6% | |
Profit before tax | Rs m | 136 | 251 | 54.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 23 | 83 | 27.4% | |
Profit after tax | Rs m | 113 | 168 | 67.4% | |
Gross profit margin | % | -5.3 | 8.7 | -60.3% | |
Effective tax rate | % | 16.7 | 33.0 | 50.6% | |
Net profit margin | % | 19.8 | 3.8 | 523.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,099 | 3,590 | 58.5% | |
Current liabilities | Rs m | 328 | 2,239 | 14.7% | |
Net working cap to sales | % | 310.3 | 30.5 | 1,017.0% | |
Current ratio | x | 6.4 | 1.6 | 398.7% | |
Inventory Days | Days | 1,248 | 33 | 3,755.1% | |
Debtors Days | Days | 1,577 | 1,863 | 84.6% | |
Net fixed assets | Rs m | 3,090 | 1,063 | 290.7% | |
Share capital | Rs m | 118 | 253 | 46.7% | |
"Free" reserves | Rs m | 4,707 | 1,785 | 263.7% | |
Net worth | Rs m | 4,825 | 2,037 | 236.8% | |
Long term debt | Rs m | 51 | 222 | 22.9% | |
Total assets | Rs m | 5,190 | 4,653 | 111.5% | |
Interest coverage | x | 7.7 | 3.5 | 217.2% | |
Debt to equity ratio | x | 0 | 0.1 | 9.7% | |
Sales to assets ratio | x | 0.1 | 1.0 | 11.6% | |
Return on assets | % | 2.6 | 5.7 | 44.8% | |
Return on equity | % | 2.3 | 8.2 | 28.5% | |
Return on capital | % | 3.2 | 15.5 | 20.7% | |
Exports to sales | % | 4.8 | 10.1 | 47.9% | |
Imports to sales | % | 0.2 | 14.1 | 1.6% | |
Exports (fob) | Rs m | 28 | 448 | 6.2% | |
Imports (cif) | Rs m | 1 | 626 | 0.2% | |
Fx inflow | Rs m | 28 | 448 | 6.2% | |
Fx outflow | Rs m | 2 | 626 | 0.4% | |
Net fx | Rs m | 25 | -179 | -14.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 74 | -21 | -353.4% | |
From Investments | Rs m | 34 | -277 | -12.2% | |
From Financial Activity | Rs m | -106 | 313 | -33.8% | |
Net Cashflow | Rs m | 2 | 15 | 13.6% |
Indian Promoters | % | 52.0 | 71.2 | 73.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | 9.1% | |
FIIs | % | 0.0 | 0.3 | 12.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.0 | 28.8 | 166.5% | |
Shareholders | 10,246 | 83,799 | 12.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GUJ.APOLLO INDUS With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GUJ.APOLLO INDUS | MARINE ELEC |
---|---|---|
1-Day | -0.22% | 0.32% |
1-Month | -5.63% | -3.84% |
1-Year | 31.13% | 35.42% |
3-Year CAGR | 9.94% | 33.20% |
5-Year CAGR | 17.79% | 30.10% |
* Compound Annual Growth Rate
Here are more details on the GUJ.APOLLO INDUS share price and the MARINE ELEC share price.
Moving on to shareholding structures...
The promoters of GUJ.APOLLO INDUS hold a 52.0% stake in the company. In case of MARINE ELEC the stake stands at 71.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GUJ.APOLLO INDUS and the shareholding pattern of MARINE ELEC.
Finally, a word on dividends...
In the most recent financial year, GUJ.APOLLO INDUS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 20.8%.
MARINE ELEC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GUJ.APOLLO INDUS, and the dividend history of MARINE ELEC.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.