Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL vs GAGAN GASES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GAIL GAGAN GASES GAIL/
GAGAN GASES
 
P/E (TTM) x 12.9 67.6 19.1% View Chart
P/BV x 1.6 3.3 49.7% View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 GAIL   GAGAN GASES
EQUITY SHARE DATA
    GAIL
Mar-24
GAGAN GASES
Mar-24
GAIL/
GAGAN GASES
5-Yr Chart
Click to enlarge
High Rs19632 613.6%   
Low Rs10310 1,004.4%   
Sales per share (Unadj.) Rs202.24.7 4,287.1%  
Earnings per share (Unadj.) Rs15.10.1 11,346.0%  
Cash flow per share (Unadj.) Rs20.60.3 7,290.5%  
Dividends per share (Unadj.) Rs5.500-  
Avg Dividend yield %3.70-  
Book value per share (Unadj.) Rs117.16.7 1,738.3%  
Shares outstanding (eoy) m6,575.104.52 145,466.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.74.5 16.5%   
Avg P/E ratio x9.9159.1 6.2%  
P/CF ratio (eoy) x7.274.9 9.7%  
Price / Book Value ratio x1.33.1 40.8%  
Dividend payout %36.50-   
Avg Mkt Cap Rs m983,96495 1,030,841.2%   
No. of employees `000NANA-   
Total wages/salary Rs m22,7372 988,560.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,329,57421 6,236,274.9%  
Other income Rs m10,0880 3,152,593.8%   
Total revenues Rs m1,339,66222 6,190,675.1%   
Gross profit Rs m159,7802 10,049,062.9%  
Depreciation Rs m36,7201 5,400,000.0%   
Interest Rs m7,1980 2,056,657.1%   
Profit before tax Rs m125,9501 14,151,696.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26,9220 9,283,448.3%   
Profit after tax Rs m99,0281 16,504,683.3%  
Gross profit margin %12.07.5 160.9%  
Effective tax rate %21.432.1 66.5%   
Net profit margin %7.42.8 264.7%  
BALANCE SHEET DATA
Current assets Rs m202,71830 673,705.9%   
Current liabilities Rs m216,4051 17,884,743.8%   
Net working cap to sales %-1.0135.5 -0.8%  
Current ratio x0.924.9 3.8%  
Inventory Days Days78394 19.7%  
Debtors Days Days3367 0.7%  
Net fixed assets Rs m1,071,3286 16,951,398.7%   
Share capital Rs m65,75145 145,499.0%   
"Free" reserves Rs m704,221-15 -4,780,860.8%   
Net worth Rs m769,97230 2,528,643.0%   
Long term debt Rs m128,0600 42,686,733.3%   
Total assets Rs m1,274,04736 3,499,166.4%  
Interest coverage x18.53.5 522.1%   
Debt to equity ratio x0.20 1,688.1%  
Sales to assets ratio x1.00.6 178.2%   
Return on assets %8.32.6 319.2%  
Return on equity %12.92.0 652.7%  
Return on capital %14.84.0 368.6%  
Exports to sales %00-   
Imports to sales %37.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m494,660NA-   
Fx inflow Rs m140,1740-   
Fx outflow Rs m494,6600-   
Net fx Rs m-354,4860-   
CASH FLOW
From Operations Rs m125,8571 13,533,032.3%  
From Investments Rs m-82,7341 -7,011,372.9%  
From Financial Activity Rs m-34,574NA 23,049,266.7%  
Net Cashflow Rs m9,0232 460,336.7%  

Share Holding

Indian Promoters % 51.9 38.4 135.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.3 0.0 413,200.0%  
FIIs % 16.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 61.6 78.1%  
Shareholders   1,550,416 8,020 19,331.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GAIL With:   REFEX INDUSTRIES    PETRONET LNG    


More on GAIL vs GAGAN GASES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GAIL vs GAGAN GASES Share Price Performance

Period GAIL GAGAN GASES S&P BSE OIL & GAS
1-Day 2.23% -1.11% 1.87%
1-Month -9.22% -6.11% -9.65%
1-Year 55.57% 20.54% 32.84%
3-Year CAGR 28.14% 21.90% 12.80%
5-Year CAGR 18.75% 20.85% 11.23%

* Compound Annual Growth Rate

Here are more details on the GAIL share price and the GAGAN GASES share price.

Moving on to shareholding structures...

The promoters of GAIL hold a 51.9% stake in the company. In case of GAGAN GASES the stake stands at 38.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GAIL and the shareholding pattern of GAGAN GASES.

Finally, a word on dividends...

In the most recent financial year, GAIL paid a dividend of Rs 5.5 per share. This amounted to a Dividend Payout ratio of 36.5%.

GAGAN GASES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GAIL, and the dividend history of GAGAN GASES.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.