Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FLEX FOODS vs MODERN DAIRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FLEX FOODS MODERN DAIRIES FLEX FOODS/
MODERN DAIRIES
 
P/E (TTM) x -2.9 7.2 - View Chart
P/BV x 1.4 - - View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 FLEX FOODS   MODERN DAIRIES
EQUITY SHARE DATA
    FLEX FOODS
Mar-24
MODERN DAIRIES
Mar-24
FLEX FOODS/
MODERN DAIRIES
5-Yr Chart
Click to enlarge
High Rs12640 311.4%   
Low Rs7816 474.3%   
Sales per share (Unadj.) Rs97.4155.0 62.8%  
Earnings per share (Unadj.) Rs-20.814.7 -141.9%  
Cash flow per share (Unadj.) Rs-7.816.1 -48.3%  
Dividends per share (Unadj.) Rs0.500-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs60.4-26.5 -228.4%  
Shares outstanding (eoy) m12.4523.32 53.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.2 570.4%   
Avg P/E ratio x-4.91.9 -252.6%  
P/CF ratio (eoy) x-13.01.8 -742.9%  
Price / Book Value ratio x1.7-1.1 -157.0%  
Dividend payout %-2.40-   
Avg Mkt Cap Rs m1,264661 191.4%   
No. of employees `000NANA-   
Total wages/salary Rs m260138 188.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,2133,615 33.6%  
Other income Rs m45 79.0%   
Total revenues Rs m1,2173,620 33.6%   
Gross profit Rs m-22409 -5.4%  
Depreciation Rs m16234 473.2%   
Interest Rs m17238 450.9%   
Profit before tax Rs m-352342 -102.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-930-   
Profit after tax Rs m-259342 -75.8%  
Gross profit margin %-1.811.3 -16.1%  
Effective tax rate %26.40-   
Net profit margin %-21.49.5 -225.8%  
BALANCE SHEET DATA
Current assets Rs m1,119536 208.8%   
Current liabilities Rs m1,1611,423 81.6%   
Net working cap to sales %-3.5-24.6 14.2%  
Current ratio x1.00.4 256.1%  
Inventory Days Days95 176.5%  
Debtors Days Days1,140189 602.2%  
Net fixed assets Rs m2,735362 755.1%   
Share capital Rs m125234 53.3%   
"Free" reserves Rs m628-851 -73.8%   
Net worth Rs m753-617 -121.9%   
Long term debt Rs m1,96679 2,500.5%   
Total assets Rs m3,853898 429.2%  
Interest coverage x-1.010.0 -10.5%   
Debt to equity ratio x2.6-0.1 -2,050.8%  
Sales to assets ratio x0.34.0 7.8%   
Return on assets %-2.342.4 -5.3%  
Return on equity %-34.5-55.5 62.1%  
Return on capital %-6.6-70.7 9.4%  
Exports to sales %73.40-   
Imports to sales %1.81.0 176.9%   
Exports (fob) Rs m890NA-   
Imports (cif) Rs m2237 59.4%   
Fx inflow Rs m8900-   
Fx outflow Rs m2242 52.3%   
Net fx Rs m868-42 -2,052.5%   
CASH FLOW
From Operations Rs m-133475 -28.0%  
From Investments Rs m-34-49 70.4%  
From Financial Activity Rs m153-413 -37.1%  
Net Cashflow Rs m-1413 -106.9%  

Share Holding

Indian Promoters % 59.9 45.7 130.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 40.2 54.3 74.0%  
Shareholders   9,651 16,973 56.9%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FLEX FOODS With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on FLEX FOODS vs MODERN DAIRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FLEX FOODS vs MODERN DAIRIES Share Price Performance

Period FLEX FOODS MODERN DAIRIES
1-Day -4.85% -1.18%
1-Month -21.83% 2.57%
1-Year -23.28% 80.48%
3-Year CAGR -6.08% 81.92%
5-Year CAGR 13.93% 70.63%

* Compound Annual Growth Rate

Here are more details on the FLEX FOODS share price and the MODERN DAIRIES share price.

Moving on to shareholding structures...

The promoters of FLEX FOODS hold a 59.9% stake in the company. In case of MODERN DAIRIES the stake stands at 45.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FLEX FOODS and the shareholding pattern of MODERN DAIRIES.

Finally, a word on dividends...

In the most recent financial year, FLEX FOODS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of -2.4%.

MODERN DAIRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of FLEX FOODS, and the dividend history of MODERN DAIRIES.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.