Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE LIFESTYLE vs B.T.SYNDICATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE LIFESTYLE B.T.SYNDICATE FUTURE LIFESTYLE/
B.T.SYNDICATE
 
P/E (TTM) x -0.0 -40.6 - View Chart
P/BV x - 3.4 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FUTURE LIFESTYLE   B.T.SYNDICATE
EQUITY SHARE DATA
    FUTURE LIFESTYLE
Mar-22
B.T.SYNDICATE
Mar-24
FUTURE LIFESTYLE/
B.T.SYNDICATE
5-Yr Chart
Click to enlarge
High Rs907 1,270.2%   
Low Rs322 1,551.7%   
Sales per share (Unadj.) Rs133.00.2 85,382.7%  
Earnings per share (Unadj.) Rs-124.60 499,673.5%  
Cash flow per share (Unadj.) Rs-94.20 -319,129.2%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-93.51.0 -9,515.0%  
Shares outstanding (eoy) m201.77102.69 196.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.529.1 1.6%   
Avg P/E ratio x-0.5-181.9 0.3%  
P/CF ratio (eoy) x-0.6153.9 -0.4%  
Price / Book Value ratio x-0.64.6 -14.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m12,212466 2,619.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2,4606 39,423.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,84216 167,763.8%  
Other income Rs m1,9427 29,381.2%   
Total revenues Rs m28,78423 127,307.8%   
Gross profit Rs m-16,813-2 994,869.8%  
Depreciation Rs m6,1346 109,737.0%   
Interest Rs m3,3982 169,074.6%   
Profit before tax Rs m-24,404-3 907,208.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7300 -608,083.3%   
Profit after tax Rs m-25,134-3 981,781.3%  
Gross profit margin %-62.6-10.6 591.6%  
Effective tax rate %-3.04.6 -65.4%   
Net profit margin %-93.6-16.0 584.5%  
BALANCE SHEET DATA
Current assets Rs m28,61646 62,864.7%   
Current liabilities Rs m48,53410 475,819.6%   
Net working cap to sales %-74.2220.8 -33.6%  
Current ratio x0.64.5 13.2%  
Inventory Days Days331,512 2.2%  
Debtors Days Days3981 0.3%  
Net fixed assets Rs m9,38884 11,154.3%   
Share capital Rs m404103 393.0%   
"Free" reserves Rs m-19,267-2 1,076,391.1%   
Net worth Rs m-18,864101 -18,695.5%   
Long term debt Rs m11,6774 270,916.5%   
Total assets Rs m44,428130 34,259.5%  
Interest coverage x-6.2-0.3 1,827.0%   
Debt to equity ratio x-0.60 -1,449.1%  
Sales to assets ratio x0.60.1 489.7%   
Return on assets %-48.9-0.4 11,390.1%  
Return on equity %133.2-2.5 -5,245.3%  
Return on capital %292.3-0.6 -45,218.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1490-   
Net fx Rs m-1490-   
CASH FLOW
From Operations Rs m6,8346 119,263.5%  
From Investments Rs m2636 4,061.8%  
From Financial Activity Rs m-6,975NA 1,743,675.0%  
Net Cashflow Rs m12212 1,033.1%  

Share Holding

Indian Promoters % 20.3 24.5 82.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.0 2.1 1,295.7%  
FIIs % 19.9 2.1 958.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 79.7 75.5 105.5%  
Shareholders   75,476 5,240 1,440.4%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE LIFESTYLE With:   AVENUE SUPERMARTS     ADITYA VISION    REDTAPE    ADITYA BIRLA FASHION & RETAIL    


More on FUTURE LIFESTYLE vs B.T.SYNDICATE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FUTURE LIFESTYLE vs B.T.SYNDICATE Share Price Performance

Period FUTURE LIFESTYLE B.T.SYNDICATE
1-Day -4.27% 1.81%
1-Month 1.36% -1.74%
1-Year -33.13% 23.36%
3-Year CAGR -64.80% -21.70%
5-Year CAGR -64.94% -19.96%

* Compound Annual Growth Rate

Here are more details on the FUTURE LIFESTYLE share price and the B.T.SYNDICATE share price.

Moving on to shareholding structures...

The promoters of FUTURE LIFESTYLE hold a 20.3% stake in the company. In case of B.T.SYNDICATE the stake stands at 24.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FUTURE LIFESTYLE and the shareholding pattern of B.T.SYNDICATE.

Finally, a word on dividends...

In the most recent financial year, FUTURE LIFESTYLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

B.T.SYNDICATE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of FUTURE LIFESTYLE, and the dividend history of B.T.SYNDICATE.

For a sector overview, read our retailing sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.