EPIC ENERGY | MEHAI TECHNOLOGY | EPIC ENERGY/ MEHAI TECHNOLOGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 110.9 | 418.4 | 26.5% | View Chart |
P/BV | x | 12.3 | 13.4 | 91.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EPIC ENERGY MEHAI TECHNOLOGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EPIC ENERGY Mar-24 |
MEHAI TECHNOLOGY Mar-24 |
EPIC ENERGY/ MEHAI TECHNOLOGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 14 | 36 | 37.9% | |
Low | Rs | 6 | 14 | 39.9% | |
Sales per share (Unadj.) | Rs | 4.3 | 7.6 | 56.2% | |
Earnings per share (Unadj.) | Rs | 0.5 | 0.3 | 170.2% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 0.4 | 172.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.3 | 18.5 | 50.5% | |
Shares outstanding (eoy) | m | 7.21 | 19.61 | 36.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 3.3 | 68.6% | |
Avg P/E ratio | x | 19.5 | 86.2 | 22.6% | |
P/CF ratio (eoy) | x | 13.2 | 58.8 | 22.4% | |
Price / Book Value ratio | x | 1.0 | 1.4 | 76.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 70 | 498 | 14.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5 | 2 | 254.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31 | 149 | 20.7% | |
Other income | Rs m | 0 | 1 | 7.1% | |
Total revenues | Rs m | 31 | 150 | 20.6% | |
Gross profit | Rs m | 5 | 20 | 24.2% | |
Depreciation | Rs m | 2 | 3 | 65.1% | |
Interest | Rs m | 0 | 9 | 0.5% | |
Profit before tax | Rs m | 3 | 10 | 32.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 4 | -8.9% | |
Profit after tax | Rs m | 4 | 6 | 62.6% | |
Gross profit margin | % | 16.1 | 13.7 | 117.2% | |
Effective tax rate | % | -11.6 | 42.5 | -27.2% | |
Net profit margin | % | 11.7 | 3.9 | 302.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 36 | 150 | 23.7% | |
Current liabilities | Rs m | 20 | 144 | 14.0% | |
Net working cap to sales | % | 50.0 | 4.2 | 1,205.1% | |
Current ratio | x | 1.8 | 1.0 | 168.9% | |
Inventory Days | Days | 415 | 667 | 62.2% | |
Debtors Days | Days | 1,132 | 625 | 181.2% | |
Net fixed assets | Rs m | 51 | 425 | 11.9% | |
Share capital | Rs m | 72 | 196 | 36.8% | |
"Free" reserves | Rs m | -5 | 167 | -2.8% | |
Net worth | Rs m | 67 | 363 | 18.6% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 86 | 575 | 15.0% | |
Interest coverage | x | 81.8 | 2.2 | 3,797.6% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.3 | 137.8% | |
Return on assets | % | 4.2 | 2.5 | 167.9% | |
Return on equity | % | 5.4 | 1.6 | 336.6% | |
Return on capital | % | 4.9 | 5.1 | 94.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | 16 | 5.7% | |
From Investments | Rs m | -1 | -369 | 0.2% | |
From Financial Activity | Rs m | NA | 351 | 0.0% | |
Net Cashflow | Rs m | 0 | -3 | -3.8% |
Indian Promoters | % | 23.3 | 56.3 | 41.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.7 | 43.7 | 175.7% | |
Shareholders | 4,617 | 7,503 | 61.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EPIC ENERGY With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EPIC ENERGY | MEHAI TECHNOLOGY |
---|---|---|
1-Day | 2.00% | 2.00% |
1-Month | 45.55% | 39.70% |
1-Year | 1,248.24% | 875.48% |
3-Year CAGR | 168.26% | 60.67% |
5-Year CAGR | 70.17% | 1.27% |
* Compound Annual Growth Rate
Here are more details on the EPIC ENERGY share price and the MEHAI TECHNOLOGY share price.
Moving on to shareholding structures...
The promoters of EPIC ENERGY hold a 23.3% stake in the company. In case of MEHAI TECHNOLOGY the stake stands at 56.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPIC ENERGY and the shareholding pattern of MEHAI TECHNOLOGY.
Finally, a word on dividends...
In the most recent financial year, EPIC ENERGY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MEHAI TECHNOLOGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of EPIC ENERGY, and the dividend history of MEHAI TECHNOLOGY.
For a sector overview, read our finance sector report.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.