FOODS & INNS | GOPAL SNACKS LTD. | FOODS & INNS/ GOPAL SNACKS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.3 | 55.6 | 56.3% | View Chart |
P/BV | x | 2.5 | 13.9 | 18.4% | View Chart |
Dividend Yield | % | 0.3 | 0.1 | 444.7% |
FOODS & INNS GOPAL SNACKS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-24 |
GOPAL SNACKS LTD. Mar-24 |
FOODS & INNS/ GOPAL SNACKS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 222 | 393 | 56.6% | |
Low | Rs | 117 | 342 | 34.3% | |
Sales per share (Unadj.) | Rs | 179.7 | 112.6 | 159.7% | |
Earnings per share (Unadj.) | Rs | 6.5 | 8.0 | 81.0% | |
Cash flow per share (Unadj.) | Rs | 9.4 | 10.9 | 86.2% | |
Dividends per share (Unadj.) | Rs | 0.30 | 0.25 | 120.0% | |
Avg Dividend yield | % | 0.2 | 0.1 | 259.6% | |
Book value per share (Unadj.) | Rs | 59.3 | 31.3 | 189.2% | |
Shares outstanding (eoy) | m | 56.76 | 124.60 | 45.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 3.3 | 28.9% | |
Avg P/E ratio | x | 26.2 | 46.0 | 57.1% | |
P/CF ratio (eoy) | x | 18.1 | 33.8 | 53.6% | |
Price / Book Value ratio | x | 2.9 | 11.7 | 24.4% | |
Dividend payout | % | 4.6 | 3.1 | 148.2% | |
Avg Mkt Cap | Rs m | 9,637 | 45,773 | 21.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 419 | 970 | 43.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,201 | 14,025 | 72.7% | |
Other income | Rs m | 96 | 44 | 217.2% | |
Total revenues | Rs m | 10,297 | 14,069 | 73.2% | |
Gross profit | Rs m | 1,203 | 1,684 | 71.4% | |
Depreciation | Rs m | 164 | 358 | 45.9% | |
Interest | Rs m | 491 | 53 | 931.8% | |
Profit before tax | Rs m | 644 | 1,318 | 48.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 277 | 322 | 85.9% | |
Profit after tax | Rs m | 367 | 996 | 36.9% | |
Gross profit margin | % | 11.8 | 12.0 | 98.2% | |
Effective tax rate | % | 43.0 | 24.5 | 175.8% | |
Net profit margin | % | 3.6 | 7.1 | 50.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,193 | 2,870 | 250.6% | |
Current liabilities | Rs m | 5,343 | 1,201 | 444.8% | |
Net working cap to sales | % | 18.1 | 11.9 | 152.4% | |
Current ratio | x | 1.3 | 2.4 | 56.3% | |
Inventory Days | Days | 11 | 3 | 433.1% | |
Debtors Days | Days | 628 | 8 | 8,111.0% | |
Net fixed assets | Rs m | 3,076 | 2,515 | 122.3% | |
Share capital | Rs m | 57 | 125 | 45.6% | |
"Free" reserves | Rs m | 3,307 | 3,778 | 87.5% | |
Net worth | Rs m | 3,364 | 3,903 | 86.2% | |
Long term debt | Rs m | 795 | 37 | 2,168.2% | |
Total assets | Rs m | 10,269 | 5,385 | 190.7% | |
Interest coverage | x | 2.3 | 26.0 | 8.9% | |
Debt to equity ratio | x | 0.2 | 0 | 2,515.6% | |
Sales to assets ratio | x | 1.0 | 2.6 | 38.1% | |
Return on assets | % | 8.4 | 19.5 | 42.9% | |
Return on equity | % | 10.9 | 25.5 | 42.8% | |
Return on capital | % | 27.3 | 34.8 | 78.4% | |
Exports to sales | % | 32.6 | 0.2 | 14,578.7% | |
Imports to sales | % | 2.1 | 0 | - | |
Exports (fob) | Rs m | 3,321 | 31 | 10,604.1% | |
Imports (cif) | Rs m | 211 | NA | - | |
Fx inflow | Rs m | 3,321 | 37 | 8,928.0% | |
Fx outflow | Rs m | 211 | 0 | - | |
Net fx | Rs m | 3,110 | 37 | 8,361.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -218 | 683 | -31.9% | |
From Investments | Rs m | -946 | -42 | 2,257.8% | |
From Financial Activity | Rs m | 604 | -436 | -138.5% | |
Net Cashflow | Rs m | -561 | 205 | -273.2% |
Indian Promoters | % | 25.5 | 81.5 | 31.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.5 | 7.9 | 19.0% | |
FIIs | % | 1.5 | 2.3 | 65.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.5 | 18.5 | 402.6% | |
Shareholders | 22,476 | 92,074 | 24.4% | ||
Pledged promoter(s) holding | % | 18.5 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | GOPAL SNACKS LTD. |
---|---|---|
1-Day | 5.07% | -2.04% |
1-Month | -7.36% | -8.99% |
1-Year | -32.16% | 20.54% |
3-Year CAGR | 10.37% | 6.42% |
5-Year CAGR | 19.03% | 3.81% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the GOPAL SNACKS LTD. share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 25.5% stake in the company. In case of GOPAL SNACKS LTD. the stake stands at 81.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of GOPAL SNACKS LTD..
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 4.6%.
GOPAL SNACKS LTD. paid Rs 0.3, and its dividend payout ratio stood at 3.1%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of GOPAL SNACKS LTD..
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.