Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JOHN COCKRILL vs MAURIA UDYOG - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JOHN COCKRILL MAURIA UDYOG JOHN COCKRILL/
MAURIA UDYOG
 
P/E (TTM) x 380.9 11.1 3,420.7% View Chart
P/BV x 11.6 8.6 133.7% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 JOHN COCKRILL   MAURIA UDYOG
EQUITY SHARE DATA
    JOHN COCKRILL
Dec-23
MAURIA UDYOG
Mar-24
JOHN COCKRILL/
MAURIA UDYOG
5-Yr Chart
Click to enlarge
High Rs3,29014 23,087.7%   
Low Rs1,2664 32,051.9%   
Sales per share (Unadj.) Rs1,349.425.2 5,364.0%  
Earnings per share (Unadj.) Rs43.81.3 3,485.5%  
Cash flow per share (Unadj.) Rs51.61.5 3,439.9%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs427.91.5 28,115.6%  
Shares outstanding (eoy) m4.94133.20 3.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.70.4 466.5%   
Avg P/E ratio x52.07.2 717.9%  
P/CF ratio (eoy) x44.16.1 727.4%  
Price / Book Value ratio x5.36.0 89.0%  
Dividend payout %16.00-   
Avg Mkt Cap Rs m11,2481,212 928.0%   
No. of employees `000NANA-   
Total wages/salary Rs m505137 368.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,6663,351 198.9%  
Other income Rs m72167 43.0%   
Total revenues Rs m6,7383,518 191.6%   
Gross profit Rs m251205 122.2%  
Depreciation Rs m3932 118.8%   
Interest Rs m23203 11.5%   
Profit before tax Rs m261136 191.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44-31 -142.5%   
Profit after tax Rs m216167 129.3%  
Gross profit margin %3.86.1 61.4%  
Effective tax rate %17.0-22.8 -74.5%   
Net profit margin %3.25.0 65.0%  
BALANCE SHEET DATA
Current assets Rs m6,5051,477 440.4%   
Current liabilities Rs m5,7602,893 199.1%   
Net working cap to sales %11.2-42.3 -26.4%  
Current ratio x1.10.5 221.2%  
Inventory Days Days68200 33.7%  
Debtors Days Days1,148241 477.1%  
Net fixed assets Rs m1,7722,723 65.1%   
Share capital Rs m49133 37.1%   
"Free" reserves Rs m2,06570 2,969.3%   
Net worth Rs m2,114203 1,042.7%   
Long term debt Rs m0585 0.0%   
Total assets Rs m8,2774,323 191.5%  
Interest coverage x12.21.7 729.5%   
Debt to equity ratio x02.9 0.0%  
Sales to assets ratio x0.80.8 103.9%   
Return on assets %2.98.6 33.8%  
Return on equity %10.282.6 12.4%  
Return on capital %13.443.1 31.2%  
Exports to sales %3.674.4 4.8%   
Imports to sales %10.96.0 180.0%   
Exports (fob) Rs m2402,492 9.6%   
Imports (cif) Rs m724202 358.1%   
Fx inflow Rs m2402,492 9.6%   
Fx outflow Rs m724426 169.9%   
Net fx Rs m-4852,066 -23.5%   
CASH FLOW
From Operations Rs m171352 48.4%  
From Investments Rs m96-243 -39.4%  
From Financial Activity Rs m-27-76 34.9%  
Net Cashflow Rs m24033 721.4%  

Share Holding

Indian Promoters % 0.1 73.9 0.1%  
Foreign collaborators % 74.9 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 26.1 95.9%  
Shareholders   10,443 12,330 84.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JOHN COCKRILL With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    GMM PFAUDLER    LLOYDS ENGINEERING WORKS    


More on CMI FPE vs MAURIA UDYOG

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMI FPE vs MAURIA UDYOG Share Price Performance

Period CMI FPE MAURIA UDYOG S&P BSE CAPITAL GOODS
1-Day 1.20% -1.94% 0.59%
1-Month -6.92% -0.23% -3.59%
1-Year 62.35% 10.50% 35.78%
3-Year CAGR 71.71% 101.39% 33.32%
5-Year CAGR 44.59% -16.95% 30.17%

* Compound Annual Growth Rate

Here are more details on the CMI FPE share price and the MAURIA UDYOG share price.

Moving on to shareholding structures...

The promoters of CMI FPE hold a 75.0% stake in the company. In case of MAURIA UDYOG the stake stands at 73.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of MAURIA UDYOG.

Finally, a word on dividends...

In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

MAURIA UDYOG paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CMI FPE, and the dividend history of MAURIA UDYOG.

For a sector overview, read our engineering sector report.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.