Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL INDUSTRIES vs SABERO ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL INDUSTRIES SABERO ORGANICS EXCEL INDUSTRIES/
SABERO ORGANICS
 
P/E (TTM) x 24.0 21.2 112.9% View Chart
P/BV x 1.3 5.7 22.6% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 EXCEL INDUSTRIES   SABERO ORGANICS
EQUITY SHARE DATA
    EXCEL INDUSTRIES
Mar-24
SABERO ORGANICS
Mar-14
EXCEL INDUSTRIES/
SABERO ORGANICS
5-Yr Chart
Click to enlarge
High Rs1,017157 646.6%   
Low Rs69972 976.1%   
Sales per share (Unadj.) Rs657.2203.7 322.6%  
Earnings per share (Unadj.) Rs13.59.5 141.7%  
Cash flow per share (Unadj.) Rs38.513.5 284.5%  
Dividends per share (Unadj.) Rs5.500-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs1,135.330.5 3,719.1%  
Shares outstanding (eoy) m12.5733.85 37.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.30.6 232.4%   
Avg P/E ratio x63.412.0 528.9%  
P/CF ratio (eoy) x22.38.5 263.5%  
Price / Book Value ratio x0.83.8 20.2%  
Dividend payout %40.60-   
Avg Mkt Cap Rs m10,7883,875 278.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,053241 437.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,2616,896 119.8%  
Other income Rs m34012 2,863.6%   
Total revenues Rs m8,6026,908 124.5%   
Gross profit Rs m231771 29.9%  
Depreciation Rs m314135 232.2%   
Interest Rs m30304 9.9%   
Profit before tax Rs m227343 66.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5620 280.2%   
Profit after tax Rs m170323 52.6%  
Gross profit margin %2.811.2 25.0%  
Effective tax rate %24.95.9 424.8%   
Net profit margin %2.14.7 43.9%  
BALANCE SHEET DATA
Current assets Rs m5,1973,501 148.5%   
Current liabilities Rs m2,0314,417 46.0%   
Net working cap to sales %38.3-13.3 -288.6%  
Current ratio x2.60.8 322.8%  
Inventory Days Days44411 4,197.5%  
Debtors Days Days8161,065 76.7%  
Net fixed assets Rs m12,7572,342 544.7%   
Share capital Rs m63339 18.6%   
"Free" reserves Rs m14,208695 2,044.9%   
Net worth Rs m14,2711,033 1,381.1%   
Long term debt Rs m0368 0.0%   
Total assets Rs m17,9555,843 307.3%  
Interest coverage x8.52.1 401.1%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x0.51.2 39.0%   
Return on assets %1.110.7 10.4%  
Return on equity %1.231.3 3.8%  
Return on capital %1.846.2 3.9%  
Exports to sales %15.761.1 25.7%   
Imports to sales %17.720.8 85.0%   
Exports (fob) Rs m1,2994,217 30.8%   
Imports (cif) Rs m1,4601,433 101.9%   
Fx inflow Rs m1,2994,217 30.8%   
Fx outflow Rs m1,4601,549 94.3%   
Net fx Rs m-1612,668 -6.0%   
CASH FLOW
From Operations Rs m72480 899.9%  
From Investments Rs m-512-189 271.5%  
From Financial Activity Rs m-169110 -153.9%  
Net Cashflow Rs m422 2,407.4%  

Share Holding

Indian Promoters % 51.7 74.9 69.0%  
Foreign collaborators % 0.8 0.0 -  
Indian inst/Mut Fund % 8.5 0.0 42,700.0%  
FIIs % 1.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.4 25.1 189.3%  
Shareholders   22,979 12,019 191.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL INDUSTRIES With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on EXCEL IND. vs SABERO ORG.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EXCEL IND. vs SABERO ORG. Share Price Performance

Period EXCEL IND. SABERO ORG.
1-Day -1.97% -1.55%
1-Month 0.17% -4.40%
1-Year 75.94% 23.19%
3-Year CAGR 19.24% 12.25%
5-Year CAGR 11.83% 7.18%

* Compound Annual Growth Rate

Here are more details on the EXCEL IND. share price and the SABERO ORG. share price.

Moving on to shareholding structures...

The promoters of EXCEL IND. hold a 52.6% stake in the company. In case of SABERO ORG. the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXCEL IND. and the shareholding pattern of SABERO ORG..

Finally, a word on dividends...

In the most recent financial year, EXCEL IND. paid a dividend of Rs 5.5 per share. This amounted to a Dividend Payout ratio of 40.6%.

SABERO ORG. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of EXCEL IND., and the dividend history of SABERO ORG..



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.