Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EXCEL INDUSTRIES vs RALLIS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EXCEL INDUSTRIES RALLIS EXCEL INDUSTRIES/
RALLIS
 
P/E (TTM) x 24.0 41.5 57.8% View Chart
P/BV x 1.3 3.4 38.3% View Chart
Dividend Yield % 0.4 0.8 47.5%  

Financials

 EXCEL INDUSTRIES   RALLIS
EQUITY SHARE DATA
    EXCEL INDUSTRIES
Mar-24
RALLIS
Mar-24
EXCEL INDUSTRIES/
RALLIS
5-Yr Chart
Click to enlarge
High Rs1,017294 345.8%   
Low Rs699187 374.7%   
Sales per share (Unadj.) Rs657.2136.2 482.6%  
Earnings per share (Unadj.) Rs13.57.6 178.0%  
Cash flow per share (Unadj.) Rs38.513.5 286.1%  
Dividends per share (Unadj.) Rs5.502.50 220.0%  
Avg Dividend yield %0.61.0 61.6%  
Book value per share (Unadj.) Rs1,135.394.1 1,206.8%  
Shares outstanding (eoy) m12.57194.47 6.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.8 74.0%   
Avg P/E ratio x63.431.6 200.6%  
P/CF ratio (eoy) x22.317.8 124.8%  
Price / Book Value ratio x0.82.6 29.6%  
Dividend payout %40.632.9 123.6%   
Avg Mkt Cap Rs m10,78846,746 23.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,0532,616 40.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8,26126,484 31.2%  
Other income Rs m340156 218.1%   
Total revenues Rs m8,60226,640 32.3%   
Gross profit Rs m2313,131 7.4%  
Depreciation Rs m3141,141 27.5%   
Interest Rs m30190 15.8%   
Profit before tax Rs m2271,957 11.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m56478 11.8%   
Profit after tax Rs m1701,479 11.5%  
Gross profit margin %2.811.8 23.6%  
Effective tax rate %24.924.4 102.0%   
Net profit margin %2.15.6 36.9%  
BALANCE SHEET DATA
Current assets Rs m5,19720,929 24.8%   
Current liabilities Rs m2,03113,335 15.2%   
Net working cap to sales %38.328.7 133.7%  
Current ratio x2.61.6 163.0%  
Inventory Days Days444129 344.9%  
Debtors Days Days8168 10,227.1%  
Net fixed assets Rs m12,75717,566 72.6%   
Share capital Rs m63195 32.3%   
"Free" reserves Rs m14,20818,100 78.5%   
Net worth Rs m14,27118,295 78.0%   
Long term debt Rs m011 0.0%   
Total assets Rs m17,95538,521 46.6%  
Interest coverage x8.511.3 75.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.50.7 66.9%   
Return on assets %1.14.3 25.7%  
Return on equity %1.28.1 14.7%  
Return on capital %1.811.7 15.3%  
Exports to sales %15.723.0 68.2%   
Imports to sales %17.716.3 108.6%   
Exports (fob) Rs m1,2996,102 21.3%   
Imports (cif) Rs m1,4604,312 33.9%   
Fx inflow Rs m1,2996,102 21.3%   
Fx outflow Rs m1,4604,312 33.9%   
Net fx Rs m-1611,790 -9.0%   
CASH FLOW
From Operations Rs m7242,691 26.9%  
From Investments Rs m-512-1,023 50.1%  
From Financial Activity Rs m-169-1,843 9.2%  
Net Cashflow Rs m42-175 -24.1%  

Share Holding

Indian Promoters % 51.7 55.1 93.9%  
Foreign collaborators % 0.8 0.0 -  
Indian inst/Mut Fund % 8.5 24.8 34.4%  
FIIs % 1.6 10.6 14.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 47.4 44.9 105.6%  
Shareholders   22,979 133,519 17.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EXCEL INDUSTRIES With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    BEST AGROLIFE    DHANUKA AGRITECH    


More on EXCEL IND. vs Rallis

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EXCEL IND. vs Rallis Share Price Performance

Period EXCEL IND. Rallis
1-Day -1.97% 4.11%
1-Month 0.17% -3.71%
1-Year 75.94% 38.06%
3-Year CAGR 19.24% 6.93%
5-Year CAGR 11.83% 11.06%

* Compound Annual Growth Rate

Here are more details on the EXCEL IND. share price and the Rallis share price.

Moving on to shareholding structures...

The promoters of EXCEL IND. hold a 52.6% stake in the company. In case of Rallis the stake stands at 55.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXCEL IND. and the shareholding pattern of Rallis.

Finally, a word on dividends...

In the most recent financial year, EXCEL IND. paid a dividend of Rs 5.5 per share. This amounted to a Dividend Payout ratio of 40.6%.

Rallis paid Rs 2.5, and its dividend payout ratio stood at 32.9%.

You may visit here to review the dividend history of EXCEL IND., and the dividend history of Rallis.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.