Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EVEREST ORGANICS vs THEMIS MEDICARE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EVEREST ORGANICS THEMIS MEDICARE EVEREST ORGANICS/
THEMIS MEDICARE
 
P/E (TTM) x -21.2 78.0 - View Chart
P/BV x 2.4 6.9 35.0% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 EVEREST ORGANICS   THEMIS MEDICARE
EQUITY SHARE DATA
    EVEREST ORGANICS
Mar-24
THEMIS MEDICARE
Mar-24
EVEREST ORGANICS/
THEMIS MEDICARE
5-Yr Chart
Click to enlarge
High Rs1621,981 8.2%   
Low Rs95143 66.6%   
Sales per share (Unadj.) Rs210.041.5 506.3%  
Earnings per share (Unadj.) Rs0.24.7 3.7%  
Cash flow per share (Unadj.) Rs7.46.1 122.4%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Avg Dividend yield %00 0.0%  
Book value per share (Unadj.) Rs57.341.0 139.6%  
Shares outstanding (eoy) m8.0092.04 8.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.625.6 2.4%   
Avg P/E ratio x737.4224.5 328.4%  
P/CF ratio (eoy) x17.3175.2 9.9%  
Price / Book Value ratio x2.225.9 8.7%  
Dividend payout %010.6 0.0%   
Avg Mkt Cap Rs m1,02797,726 1.1%   
No. of employees `000NANA-   
Total wages/salary Rs m188824 22.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,6803,818 44.0%  
Other income Rs m948 18.6%   
Total revenues Rs m1,6893,865 43.7%   
Gross profit Rs m110703 15.6%  
Depreciation Rs m58122 47.3%   
Interest Rs m5594 58.3%   
Profit before tax Rs m6534 1.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m599 4.7%   
Profit after tax Rs m1435 0.3%  
Gross profit margin %6.518.4 35.5%  
Effective tax rate %77.218.6 416.2%   
Net profit margin %0.111.4 0.7%  
BALANCE SHEET DATA
Current assets Rs m1,5003,025 49.6%   
Current liabilities Rs m1,6011,639 97.7%   
Net working cap to sales %-6.036.3 -16.6%  
Current ratio x0.91.8 50.8%  
Inventory Days Days798 7.5%  
Debtors Days Days2,1751,701 127.8%  
Net fixed assets Rs m7672,732 28.1%   
Share capital Rs m8092 86.9%   
"Free" reserves Rs m3783,685 10.3%   
Net worth Rs m4583,777 12.1%   
Long term debt Rs m146268 54.7%   
Total assets Rs m2,2675,757 39.4%  
Interest coverage x1.16.7 16.6%   
Debt to equity ratio x0.30.1 450.6%  
Sales to assets ratio x0.70.7 111.7%   
Return on assets %2.59.2 26.9%  
Return on equity %0.311.5 2.6%  
Return on capital %10.015.5 64.7%  
Exports to sales %27.727.7 100.0%   
Imports to sales %10.90-   
Exports (fob) Rs m4661,059 44.0%   
Imports (cif) Rs m184NA-   
Fx inflow Rs m4661,059 44.0%   
Fx outflow Rs m187169 110.5%   
Net fx Rs m280890 31.4%   
CASH FLOW
From Operations Rs m164221 74.3%  
From Investments Rs m-133-159 83.5%  
From Financial Activity Rs m-31-88 35.3%  
Net Cashflow Rs m0-26 0.0%  

Share Holding

Indian Promoters % 72.0 57.5 125.2%  
Foreign collaborators % 2.1 9.6 22.0%  
Indian inst/Mut Fund % 0.0 0.1 27.3%  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 32.9 78.7%  
Shareholders   9,996 14,270 70.0%  
Pledged promoter(s) holding % 0.0 2.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EVEREST ORGANICS With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    MANKIND PHARMA    


More on EVEREST ORGANICS vs THEMIS MEDICARE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EVEREST ORGANICS vs THEMIS MEDICARE Share Price Performance

Period EVEREST ORGANICS THEMIS MEDICARE S&P BSE HEALTHCARE
1-Day -0.36% -0.92% -0.51%
1-Month 15.77% 8.71% -1.45%
1-Year 13.88% 79.03% 44.29%
3-Year CAGR -19.53% -32.08% 18.87%
5-Year CAGR -2.93% 3.56% 25.62%

* Compound Annual Growth Rate

Here are more details on the EVEREST ORGANICS share price and the THEMIS MEDICARE share price.

Moving on to shareholding structures...

The promoters of EVEREST ORGANICS hold a 74.2% stake in the company. In case of THEMIS MEDICARE the stake stands at 67.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EVEREST ORGANICS and the shareholding pattern of THEMIS MEDICARE.

Finally, a word on dividends...

In the most recent financial year, EVEREST ORGANICS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

THEMIS MEDICARE paid Rs 0.5, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of EVEREST ORGANICS, and the dividend history of THEMIS MEDICARE.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 1,190 Points | Nifty Ends Below 23,900 | 3 Reasons Why Indian Share Market is Falling Sensex Today Tanks 1,190 Points | Nifty Ends Below 23,900 | 3 Reasons Why Indian Share Market is Falling(Closing)

After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.