EVEREST INDUSTRIES | N C L IND. | EVEREST INDUSTRIES/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 116.0 | 15.3 | 757.4% | View Chart |
P/BV | x | 2.1 | 1.2 | 178.6% | View Chart |
Dividend Yield | % | 0.3 | 1.8 | 17.6% |
EVEREST INDUSTRIES N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EVEREST INDUSTRIES Mar-24 |
N C L IND. Mar-24 |
EVEREST INDUSTRIES/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,448 | 258 | 560.7% | |
Low | Rs | 744 | 174 | 428.4% | |
Sales per share (Unadj.) | Rs | 997.8 | 515.6 | 193.5% | |
Earnings per share (Unadj.) | Rs | 11.4 | 20.6 | 55.3% | |
Cash flow per share (Unadj.) | Rs | 31.9 | 33.0 | 96.6% | |
Dividends per share (Unadj.) | Rs | 2.50 | 4.00 | 62.5% | |
Avg Dividend yield | % | 0.2 | 1.9 | 12.3% | |
Book value per share (Unadj.) | Rs | 374.2 | 187.7 | 199.3% | |
Shares outstanding (eoy) | m | 15.79 | 45.23 | 34.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.4 | 262.2% | |
Avg P/E ratio | x | 96.2 | 10.5 | 917.6% | |
P/CF ratio (eoy) | x | 34.4 | 6.5 | 525.2% | |
Price / Book Value ratio | x | 2.9 | 1.2 | 254.6% | |
Dividend payout | % | 21.9 | 19.4 | 113.0% | |
Avg Mkt Cap | Rs m | 17,305 | 9,768 | 177.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,540 | 661 | 232.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,755 | 23,320 | 67.6% | |
Other income | Rs m | 177 | 265 | 67.1% | |
Total revenues | Rs m | 15,932 | 23,584 | 67.6% | |
Gross profit | Rs m | 486 | 2,004 | 24.2% | |
Depreciation | Rs m | 324 | 561 | 57.7% | |
Interest | Rs m | 128 | 241 | 52.8% | |
Profit before tax | Rs m | 212 | 1,467 | 14.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 534 | 6.0% | |
Profit after tax | Rs m | 180 | 932 | 19.3% | |
Gross profit margin | % | 3.1 | 8.6 | 35.9% | |
Effective tax rate | % | 15.1 | 36.4 | 41.4% | |
Net profit margin | % | 1.1 | 4.0 | 28.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,775 | 4,764 | 142.2% | |
Current liabilities | Rs m | 5,191 | 3,630 | 143.0% | |
Net working cap to sales | % | 10.1 | 4.9 | 206.7% | |
Current ratio | x | 1.3 | 1.3 | 99.4% | |
Inventory Days | Days | 17 | 9 | 194.3% | |
Debtors Days | Days | 220 | 223 | 98.5% | |
Net fixed assets | Rs m | 5,541 | 10,960 | 50.6% | |
Share capital | Rs m | 158 | 452 | 34.9% | |
"Free" reserves | Rs m | 5,751 | 8,039 | 71.5% | |
Net worth | Rs m | 5,909 | 8,491 | 69.6% | |
Long term debt | Rs m | 449 | 1,459 | 30.8% | |
Total assets | Rs m | 12,696 | 15,724 | 80.7% | |
Interest coverage | x | 2.7 | 7.1 | 37.6% | |
Debt to equity ratio | x | 0.1 | 0.2 | 44.2% | |
Sales to assets ratio | x | 1.2 | 1.5 | 83.7% | |
Return on assets | % | 2.4 | 7.5 | 32.5% | |
Return on equity | % | 3.0 | 11.0 | 27.7% | |
Return on capital | % | 5.3 | 17.2 | 31.1% | |
Exports to sales | % | 2.7 | 0.1 | 4,213.6% | |
Imports to sales | % | 17.6 | 0.3 | 6,797.3% | |
Exports (fob) | Rs m | 429 | 15 | 2,847.4% | |
Imports (cif) | Rs m | 2,778 | 61 | 4,592.3% | |
Fx inflow | Rs m | 429 | 15 | 2,847.4% | |
Fx outflow | Rs m | 2,778 | 73 | 3,815.4% | |
Net fx | Rs m | -2,350 | -58 | 4,067.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,825 | 1,828 | 99.8% | |
From Investments | Rs m | -932 | -591 | 157.7% | |
From Financial Activity | Rs m | -388 | -1,103 | 35.2% | |
Net Cashflow | Rs m | 505 | 134 | 376.5% |
Indian Promoters | % | 50.2 | 42.1 | 119.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.5 | 5.4 | 195.5% | |
FIIs | % | 10.5 | 5.3 | 196.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.9 | 57.9 | 86.1% | |
Shareholders | 19,734 | 58,855 | 33.5% | ||
Pledged promoter(s) holding | % | 0.0 | 18.4 | - |
Compare EVEREST INDUSTRIES With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EVEREST INDUSTRIES | N C L IND. |
---|---|---|
1-Day | -2.50% | 1.76% |
1-Month | -20.68% | 11.06% |
1-Year | -36.95% | 0.91% |
3-Year CAGR | 25.16% | -0.51% |
5-Year CAGR | 23.37% | 22.59% |
* Compound Annual Growth Rate
Here are more details on the EVEREST INDUSTRIES share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of EVEREST INDUSTRIES hold a 50.2% stake in the company. In case of N C L IND. the stake stands at 42.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EVEREST INDUSTRIES and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, EVEREST INDUSTRIES paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 21.9%.
N C L IND. paid Rs 4.0, and its dividend payout ratio stood at 19.4%.
You may visit here to review the dividend history of EVEREST INDUSTRIES, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.