EMS LTD. | GIRIRAJ DEVELOPERS | EMS LTD./ GIRIRAJ DEVELOPERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.1 | - | - | View Chart |
P/BV | x | 5.2 | 8.4 | 61.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
EMS LTD. GIRIRAJ DEVELOPERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMS LTD. Mar-24 |
GIRIRAJ DEVELOPERS Mar-24 |
EMS LTD./ GIRIRAJ DEVELOPERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 599 | 2,050 | 29.2% | |
Low | Rs | 247 | 184 | 133.7% | |
Sales per share (Unadj.) | Rs | 142.9 | 46.1 | 309.6% | |
Earnings per share (Unadj.) | Rs | 27.5 | 4.2 | 649.6% | |
Cash flow per share (Unadj.) | Rs | 28.7 | 4.7 | 609.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 143.7 | 47.3 | 303.6% | |
Shares outstanding (eoy) | m | 55.53 | 23.92 | 232.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 24.2 | 12.2% | |
Avg P/E ratio | x | 15.4 | 264.0 | 5.8% | |
P/CF ratio (eoy) | x | 14.7 | 237.6 | 6.2% | |
Price / Book Value ratio | x | 2.9 | 23.6 | 12.5% | |
Dividend payout | % | 7.3 | 0 | - | |
Avg Mkt Cap | Rs m | 23,476 | 26,723 | 87.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 261 | 63 | 411.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,933 | 1,104 | 718.8% | |
Other income | Rs m | 158 | 25 | 637.5% | |
Total revenues | Rs m | 8,090 | 1,128 | 717.0% | |
Gross profit | Rs m | 2,039 | 145 | 1,407.6% | |
Depreciation | Rs m | 65 | 11 | 580.5% | |
Interest | Rs m | 63 | 27 | 236.7% | |
Profit before tax | Rs m | 2,068 | 132 | 1,569.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 541 | 30 | 1,775.2% | |
Profit after tax | Rs m | 1,527 | 101 | 1,508.1% | |
Gross profit margin | % | 25.7 | 13.1 | 195.8% | |
Effective tax rate | % | 26.2 | 23.1 | 113.1% | |
Net profit margin | % | 19.2 | 9.2 | 209.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,469 | 1,046 | 522.7% | |
Current liabilities | Rs m | 890 | 547 | 162.9% | |
Net working cap to sales | % | 57.7 | 45.3 | 127.5% | |
Current ratio | x | 6.1 | 1.9 | 320.9% | |
Inventory Days | Days | 152 | 192 | 79.2% | |
Debtors Days | Days | 1,116 | 1,093 | 102.2% | |
Net fixed assets | Rs m | 4,232 | 675 | 626.5% | |
Share capital | Rs m | 555 | 239 | 232.1% | |
"Free" reserves | Rs m | 7,426 | 893 | 831.3% | |
Net worth | Rs m | 7,981 | 1,132 | 704.8% | |
Long term debt | Rs m | 704 | 15 | 4,666.7% | |
Total assets | Rs m | 9,701 | 1,722 | 563.4% | |
Interest coverage | x | 33.9 | 6.0 | 568.7% | |
Debt to equity ratio | x | 0.1 | 0 | 662.1% | |
Sales to assets ratio | x | 0.8 | 0.6 | 127.6% | |
Return on assets | % | 16.4 | 7.4 | 220.7% | |
Return on equity | % | 19.1 | 8.9 | 214.0% | |
Return on capital | % | 24.5 | 13.8 | 177.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,160 | -279 | 415.6% | |
From Investments | Rs m | -695 | -94 | 741.8% | |
From Financial Activity | Rs m | 1,762 | 303 | 581.3% | |
Net Cashflow | Rs m | -93 | -70 | 133.9% |
Indian Promoters | % | 69.7 | 51.1 | 136.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.8 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.3 | 48.9 | 62.0% | |
Shareholders | 94,855 | 311 | 30,500.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMS LTD. With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EMS LTD. | GIRIRAJ PRIN | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.09% | 0.00% | 0.39% |
1-Month | -10.58% | -0.25% | -6.33% |
1-Year | 81.18% | -13.07% | 35.63% |
3-Year CAGR | 38.67% | 77.58% | 33.37% |
5-Year CAGR | 21.67% | 76.95% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the EMS LTD. share price and the GIRIRAJ PRIN share price.
Moving on to shareholding structures...
The promoters of EMS LTD. hold a 69.7% stake in the company. In case of GIRIRAJ PRIN the stake stands at 51.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMS LTD. and the shareholding pattern of GIRIRAJ PRIN.
Finally, a word on dividends...
In the most recent financial year, EMS LTD. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 7.3%.
GIRIRAJ PRIN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of EMS LTD., and the dividend history of GIRIRAJ PRIN.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.