EIMCO ELECON | DISA INDIA | EIMCO ELECON/ DISA INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.5 | 54.8 | 50.2% | View Chart |
P/BV | x | 3.6 | 10.4 | 34.5% | View Chart |
Dividend Yield | % | 0.2 | 1.1 | 18.3% |
EIMCO ELECON DISA INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EIMCO ELECON Mar-24 |
DISA INDIA Mar-24 |
EIMCO ELECON/ DISA INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,899 | 17,570 | 10.8% | |
Low | Rs | 364 | 7,800 | 4.7% | |
Sales per share (Unadj.) | Rs | 394.3 | 2,265.9 | 17.4% | |
Earnings per share (Unadj.) | Rs | 66.8 | 295.7 | 22.6% | |
Cash flow per share (Unadj.) | Rs | 79.7 | 328.4 | 24.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 200.00 | 2.5% | |
Avg Dividend yield | % | 0.4 | 1.6 | 28.0% | |
Book value per share (Unadj.) | Rs | 669.3 | 1,695.9 | 39.5% | |
Shares outstanding (eoy) | m | 5.77 | 1.45 | 397.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 5.6 | 51.1% | |
Avg P/E ratio | x | 16.9 | 43.0 | 39.4% | |
P/CF ratio (eoy) | x | 14.2 | 38.7 | 36.6% | |
Price / Book Value ratio | x | 1.7 | 7.5 | 22.5% | |
Dividend payout | % | 7.5 | 67.8 | 11.0% | |
Avg Mkt Cap | Rs m | 6,528 | 18,447 | 35.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 183 | 447 | 40.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,275 | 3,286 | 69.2% | |
Other income | Rs m | 174 | 156 | 111.3% | |
Total revenues | Rs m | 2,449 | 3,441 | 71.2% | |
Gross profit | Rs m | 391 | 476 | 82.3% | |
Depreciation | Rs m | 75 | 47 | 157.5% | |
Interest | Rs m | 9 | 7 | 132.8% | |
Profit before tax | Rs m | 481 | 577 | 83.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 95 | 148 | 64.4% | |
Profit after tax | Rs m | 385 | 429 | 89.9% | |
Gross profit margin | % | 17.2 | 14.5 | 118.8% | |
Effective tax rate | % | 19.8 | 25.7 | 77.2% | |
Net profit margin | % | 16.9 | 13.1 | 129.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,132 | 3,646 | 58.5% | |
Current liabilities | Rs m | 697 | 1,728 | 40.3% | |
Net working cap to sales | % | 63.1 | 58.4 | 108.1% | |
Current ratio | x | 3.1 | 2.1 | 145.0% | |
Inventory Days | Days | 291 | 8 | 3,666.7% | |
Debtors Days | Days | 1,505 | 34 | 4,372.9% | |
Net fixed assets | Rs m | 2,481 | 539 | 460.1% | |
Share capital | Rs m | 58 | 15 | 397.8% | |
"Free" reserves | Rs m | 3,804 | 2,445 | 155.6% | |
Net worth | Rs m | 3,862 | 2,459 | 157.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 4,614 | 4,185 | 110.2% | |
Interest coverage | x | 52.0 | 82.3 | 63.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.8 | 62.8% | |
Return on assets | % | 8.6 | 10.4 | 82.2% | |
Return on equity | % | 10.0 | 17.4 | 57.2% | |
Return on capital | % | 12.7 | 23.8 | 53.5% | |
Exports to sales | % | 1.5 | 15.8 | 9.5% | |
Imports to sales | % | 13.2 | 20.4 | 64.5% | |
Exports (fob) | Rs m | 34 | 518 | 6.6% | |
Imports (cif) | Rs m | 300 | 672 | 44.7% | |
Fx inflow | Rs m | 34 | 518 | 6.6% | |
Fx outflow | Rs m | 300 | 672 | 44.7% | |
Net fx | Rs m | -266 | -154 | 172.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 116 | 559 | 20.8% | |
From Investments | Rs m | -23 | -382 | 5.9% | |
From Financial Activity | Rs m | -41 | -176 | 23.3% | |
Net Cashflow | Rs m | 52 | 1 | 10,454.0% |
Indian Promoters | % | 49.0 | 0.0 | - | |
Foreign collaborators | % | 25.1 | 74.8 | 33.5% | |
Indian inst/Mut Fund | % | 0.5 | 8.1 | 5.8% | |
FIIs | % | 0.1 | 0.0 | 500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.9 | 25.2 | 103.0% | |
Shareholders | 12,281 | 4,202 | 292.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EIMCO ELECON With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EIMCO ELECON | DISA INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.94% | -1.59% | 0.45% |
1-Month | -9.09% | -4.37% | -3.72% |
1-Year | 63.65% | 37.00% | 35.58% |
3-Year CAGR | 86.33% | 48.51% | 33.26% |
5-Year CAGR | 51.60% | 28.55% | 30.14% |
* Compound Annual Growth Rate
Here are more details on the EIMCO ELECON share price and the DISA INDIA share price.
Moving on to shareholding structures...
The promoters of EIMCO ELECON hold a 74.1% stake in the company. In case of DISA INDIA the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EIMCO ELECON and the shareholding pattern of DISA INDIA.
Finally, a word on dividends...
In the most recent financial year, EIMCO ELECON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 7.5%.
DISA INDIA paid Rs 200.0, and its dividend payout ratio stood at 67.8%.
You may visit here to review the dividend history of EIMCO ELECON, and the dividend history of DISA INDIA.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.