EMCO | POWER & INSTRUMENTATION | EMCO/ POWER & INSTRUMENTATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 50.8 | - | View Chart |
P/BV | x | 0.1 | 10.5 | 0.9% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
EMCO POWER & INSTRUMENTATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMCO Mar-18 |
POWER & INSTRUMENTATION Mar-23 |
EMCO/ POWER & INSTRUMENTATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 76 | 44.7% | |
Low | Rs | 9 | 38 | 23.8% | |
Sales per share (Unadj.) | Rs | 57.1 | 74.6 | 76.5% | |
Earnings per share (Unadj.) | Rs | -21.7 | 2.9 | -758.8% | |
Cash flow per share (Unadj.) | Rs | -19.2 | 3.1 | -622.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 18.6 | 35.3 | 52.7% | |
Shares outstanding (eoy) | m | 67.91 | 12.63 | 537.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.8 | 49.4% | |
Avg P/E ratio | x | -1.0 | 19.9 | -5.0% | |
P/CF ratio (eoy) | x | -1.1 | 18.4 | -6.1% | |
Price / Book Value ratio | x | 1.2 | 1.6 | 71.6% | |
Dividend payout | % | 0 | 7.0 | -0.0% | |
Avg Mkt Cap | Rs m | 1,460 | 719 | 203.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 389 | 32 | 1,225.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,877 | 943 | 411.3% | |
Other income | Rs m | 397 | 10 | 3,931.6% | |
Total revenues | Rs m | 4,275 | 953 | 448.6% | |
Gross profit | Rs m | -772 | 76 | -1,021.9% | |
Depreciation | Rs m | 167 | 3 | 5,766.2% | |
Interest | Rs m | 1,658 | 34 | 4,949.2% | |
Profit before tax | Rs m | -2,200 | 49 | -4,470.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -727 | 13 | -5,547.7% | |
Profit after tax | Rs m | -1,473 | 36 | -4,080.0% | |
Gross profit margin | % | -19.9 | 8.0 | -248.4% | |
Effective tax rate | % | 33.0 | 26.6 | 124.1% | |
Net profit margin | % | -38.0 | 3.8 | -991.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,856 | 859 | 1,263.4% | |
Current liabilities | Rs m | 13,727 | 565 | 2,430.8% | |
Net working cap to sales | % | -74.0 | 31.3 | -236.9% | |
Current ratio | x | 0.8 | 1.5 | 52.0% | |
Inventory Days | Days | 83 | 74 | 111.9% | |
Debtors Days | Days | 5,392 | 1,487 | 362.5% | |
Net fixed assets | Rs m | 3,318 | 206 | 1,609.3% | |
Share capital | Rs m | 136 | 126 | 107.5% | |
"Free" reserves | Rs m | 1,130 | 320 | 353.1% | |
Net worth | Rs m | 1,266 | 446 | 283.6% | |
Long term debt | Rs m | 227 | 43 | 533.8% | |
Total assets | Rs m | 14,175 | 1,066 | 1,330.3% | |
Interest coverage | x | -0.3 | 2.5 | -13.2% | |
Debt to equity ratio | x | 0.2 | 0.1 | 188.2% | |
Sales to assets ratio | x | 0.3 | 0.9 | 30.9% | |
Return on assets | % | 1.3 | 6.5 | 20.0% | |
Return on equity | % | -116.4 | 8.1 | -1,438.5% | |
Return on capital | % | -36.3 | 16.9 | -214.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 492 | NA | - | |
Fx inflow | Rs m | 958 | 0 | - | |
Fx outflow | Rs m | 492 | 0 | - | |
Net fx | Rs m | 466 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 803 | 13 | 6,373.4% | |
From Investments | Rs m | 466 | -48 | -980.1% | |
From Financial Activity | Rs m | -1,385 | 37 | -3,784.3% | |
Net Cashflow | Rs m | -156 | 2 | -9,186.5% |
Indian Promoters | % | 45.3 | 41.0 | 110.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.7 | 59.1 | 92.6% | |
Shareholders | 24,077 | 4,190 | 574.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMCO With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emco | POWER & INSTRUMENTATION | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.82% | 4.99% | -0.70% |
1-Month | -12.12% | 22.46% | -6.98% |
1-Year | 25.18% | 617.21% | 35.50% |
3-Year CAGR | -38.66% | 51.08% | 33.06% |
5-Year CAGR | -44.19% | 28.09% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the Emco share price and the POWER & INSTRUMENTATION share price.
Moving on to shareholding structures...
The promoters of Emco hold a 45.3% stake in the company. In case of POWER & INSTRUMENTATION the stake stands at 41.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emco and the shareholding pattern of POWER & INSTRUMENTATION.
Finally, a word on dividends...
In the most recent financial year, Emco paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
POWER & INSTRUMENTATION paid Rs 0.2, and its dividend payout ratio stood at 7.0%.
You may visit here to review the dividend history of Emco, and the dividend history of POWER & INSTRUMENTATION.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.