EMCO | IL&FS ENGINEERING | EMCO/ IL&FS ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | -5.7 | - | View Chart |
P/BV | x | 0.1 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EMCO IL&FS ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMCO Mar-18 |
IL&FS ENGINEERING Mar-24 |
EMCO/ IL&FS ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 54 | 63.0% | |
Low | Rs | 9 | 10 | 88.8% | |
Sales per share (Unadj.) | Rs | 57.1 | 19.7 | 289.6% | |
Earnings per share (Unadj.) | Rs | -21.7 | -5.9 | 366.4% | |
Cash flow per share (Unadj.) | Rs | -19.2 | -5.4 | 359.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.6 | -242.9 | -7.7% | |
Shares outstanding (eoy) | m | 67.91 | 131.12 | 51.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.6 | 23.2% | |
Avg P/E ratio | x | -1.0 | -5.4 | 18.3% | |
P/CF ratio (eoy) | x | -1.1 | -6.0 | 18.7% | |
Price / Book Value ratio | x | 1.2 | -0.1 | -873.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,460 | 4,203 | 34.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 389 | 398 | 97.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,877 | 2,585 | 150.0% | |
Other income | Rs m | 397 | 741 | 53.6% | |
Total revenues | Rs m | 4,275 | 3,326 | 128.5% | |
Gross profit | Rs m | -772 | -1,308 | 59.0% | |
Depreciation | Rs m | 167 | 74 | 224.8% | |
Interest | Rs m | 1,658 | 135 | 1,231.8% | |
Profit before tax | Rs m | -2,200 | -776 | 283.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -727 | 0 | - | |
Profit after tax | Rs m | -1,473 | -776 | 189.8% | |
Gross profit margin | % | -19.9 | -50.6 | 39.3% | |
Effective tax rate | % | 33.0 | 0 | - | |
Net profit margin | % | -38.0 | -30.0 | 126.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,856 | 6,425 | 169.0% | |
Current liabilities | Rs m | 13,727 | 44,096 | 31.1% | |
Net working cap to sales | % | -74.0 | -1,457.1 | 5.1% | |
Current ratio | x | 0.8 | 0.1 | 542.8% | |
Inventory Days | Days | 83 | 1,439 | 5.8% | |
Debtors Days | Days | 5,392 | 6 | 96,854.8% | |
Net fixed assets | Rs m | 3,318 | 10,525 | 31.5% | |
Share capital | Rs m | 136 | 1,311 | 10.4% | |
"Free" reserves | Rs m | 1,130 | -33,154 | -3.4% | |
Net worth | Rs m | 1,266 | -31,843 | -4.0% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 14,175 | 16,949 | 83.6% | |
Interest coverage | x | -0.3 | -4.8 | 6.9% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.2 | 179.3% | |
Return on assets | % | 1.3 | -3.8 | -34.5% | |
Return on equity | % | -116.4 | 2.4 | -4,773.4% | |
Return on capital | % | -36.3 | 2.0 | -1,800.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 492 | NA | - | |
Fx inflow | Rs m | 958 | 0 | - | |
Fx outflow | Rs m | 492 | 0 | - | |
Net fx | Rs m | 466 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 803 | -728 | -110.4% | |
From Investments | Rs m | 466 | -227 | -204.9% | |
From Financial Activity | Rs m | -1,385 | -97 | 1,423.5% | |
Net Cashflow | Rs m | -156 | -1,052 | 14.8% |
Indian Promoters | % | 45.3 | 42.3 | 107.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 1.0 | 432.3% | |
FIIs | % | 0.1 | 0.6 | 13.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.7 | 57.8 | 94.7% | |
Shareholders | 24,077 | 28,749 | 83.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMCO With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emco | Il&FS Engineering | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.82% | -2.00% | -0.70% |
1-Month | -12.12% | 15.86% | -6.98% |
1-Year | 25.18% | 60.48% | 35.50% |
3-Year CAGR | -38.66% | 103.87% | 33.06% |
5-Year CAGR | -44.19% | 79.34% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the Emco share price and the Il&FS Engineering share price.
Moving on to shareholding structures...
The promoters of Emco hold a 45.3% stake in the company. In case of Il&FS Engineering the stake stands at 42.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emco and the shareholding pattern of Il&FS Engineering.
Finally, a word on dividends...
In the most recent financial year, Emco paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Il&FS Engineering paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Emco, and the dividend history of Il&FS Engineering.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.