EMCO | J KUMAR INFRA | EMCO/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 14.2 | - | View Chart |
P/BV | x | 0.1 | 1.9 | 4.8% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
EMCO J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMCO Mar-18 |
J KUMAR INFRA Mar-24 |
EMCO/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 715 | 4.8% | |
Low | Rs | 9 | 248 | 3.6% | |
Sales per share (Unadj.) | Rs | 57.1 | 644.8 | 8.9% | |
Earnings per share (Unadj.) | Rs | -21.7 | 43.4 | -49.9% | |
Cash flow per share (Unadj.) | Rs | -19.2 | 65.6 | -29.3% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 18.6 | 349.4 | 5.3% | |
Shares outstanding (eoy) | m | 67.91 | 75.67 | 89.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.7 | 50.5% | |
Avg P/E ratio | x | -1.0 | 11.1 | -8.9% | |
P/CF ratio (eoy) | x | -1.1 | 7.3 | -15.3% | |
Price / Book Value ratio | x | 1.2 | 1.4 | 83.8% | |
Dividend payout | % | 0 | 9.2 | -0.0% | |
Avg Mkt Cap | Rs m | 1,460 | 36,412 | 4.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 389 | 3,691 | 10.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,877 | 48,792 | 7.9% | |
Other income | Rs m | 397 | 284 | 139.8% | |
Total revenues | Rs m | 4,275 | 49,076 | 8.7% | |
Gross profit | Rs m | -772 | 7,041 | -11.0% | |
Depreciation | Rs m | 167 | 1,680 | 10.0% | |
Interest | Rs m | 1,658 | 1,239 | 133.8% | |
Profit before tax | Rs m | -2,200 | 4,406 | -49.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -727 | 1,120 | -64.9% | |
Profit after tax | Rs m | -1,473 | 3,286 | -44.8% | |
Gross profit margin | % | -19.9 | 14.4 | -137.9% | |
Effective tax rate | % | 33.0 | 25.4 | 130.0% | |
Net profit margin | % | -38.0 | 6.7 | -564.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,856 | 32,025 | 33.9% | |
Current liabilities | Rs m | 13,727 | 17,668 | 77.7% | |
Net working cap to sales | % | -74.0 | 29.4 | -251.6% | |
Current ratio | x | 0.8 | 1.8 | 43.6% | |
Inventory Days | Days | 83 | 32 | 261.7% | |
Debtors Days | Days | 5,392 | 892 | 604.4% | |
Net fixed assets | Rs m | 3,318 | 15,076 | 22.0% | |
Share capital | Rs m | 136 | 378 | 35.9% | |
"Free" reserves | Rs m | 1,130 | 26,063 | 4.3% | |
Net worth | Rs m | 1,266 | 26,441 | 4.8% | |
Long term debt | Rs m | 227 | 1,134 | 20.0% | |
Total assets | Rs m | 14,175 | 47,101 | 30.1% | |
Interest coverage | x | -0.3 | 4.6 | -7.2% | |
Debt to equity ratio | x | 0.2 | 0 | 417.7% | |
Sales to assets ratio | x | 0.3 | 1.0 | 26.4% | |
Return on assets | % | 1.3 | 9.6 | 13.6% | |
Return on equity | % | -116.4 | 12.4 | -936.3% | |
Return on capital | % | -36.3 | 20.5 | -177.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.7 | 0.8 | 1,582.7% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 492 | 391 | 125.8% | |
Fx inflow | Rs m | 958 | 392 | 244.2% | |
Fx outflow | Rs m | 492 | 391 | 125.8% | |
Net fx | Rs m | 466 | 1 | 35,869.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 803 | 3,386 | 23.7% | |
From Investments | Rs m | 466 | -1,953 | -23.8% | |
From Financial Activity | Rs m | -1,385 | -1,050 | 131.9% | |
Net Cashflow | Rs m | -156 | 383 | -40.8% |
Indian Promoters | % | 45.3 | 46.7 | 97.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 26.6 | 15.6% | |
FIIs | % | 0.1 | 10.0 | 0.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.7 | 53.4 | 102.5% | |
Shareholders | 24,077 | 66,691 | 36.1% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare EMCO With: L&T OM INFRA IRCON INTERNATIONAL POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emco | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.82% | -1.40% | -0.70% |
1-Month | -12.12% | -6.90% | -6.98% |
1-Year | 25.18% | 54.97% | 35.50% |
3-Year CAGR | -38.66% | 59.41% | 33.06% |
5-Year CAGR | -44.19% | 31.65% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the Emco share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of Emco hold a 45.3% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emco and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, Emco paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of Emco, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.