EMCO | A B INFRABUILD | EMCO/ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | - | - | View Chart |
P/BV | x | 0.1 | 6.3 | 1.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EMCO A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMCO Mar-18 |
A B INFRABUILD Mar-24 |
EMCO/ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 67 | 50.8% | |
Low | Rs | 9 | 27 | 33.8% | |
Sales per share (Unadj.) | Rs | 57.1 | 41.6 | 137.4% | |
Earnings per share (Unadj.) | Rs | -21.7 | 2.6 | -840.0% | |
Cash flow per share (Unadj.) | Rs | -19.2 | 3.4 | -570.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.6 | 18.2 | 102.3% | |
Shares outstanding (eoy) | m | 67.91 | 44.22 | 153.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.1 | 33.5% | |
Avg P/E ratio | x | -1.0 | 18.1 | -5.5% | |
P/CF ratio (eoy) | x | -1.1 | 13.9 | -8.1% | |
Price / Book Value ratio | x | 1.2 | 2.6 | 45.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,460 | 2,068 | 70.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 389 | 15 | 2,513.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,877 | 1,838 | 211.0% | |
Other income | Rs m | 397 | 7 | 5,856.8% | |
Total revenues | Rs m | 4,275 | 1,845 | 231.7% | |
Gross profit | Rs m | -772 | 236 | -326.6% | |
Depreciation | Rs m | 167 | 35 | 478.6% | |
Interest | Rs m | 1,658 | 52 | 3,179.3% | |
Profit before tax | Rs m | -2,200 | 156 | -1,410.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -727 | 42 | -1,741.6% | |
Profit after tax | Rs m | -1,473 | 114 | -1,290.1% | |
Gross profit margin | % | -19.9 | 12.9 | -154.8% | |
Effective tax rate | % | 33.0 | 26.8 | 123.4% | |
Net profit margin | % | -38.0 | 6.2 | -611.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,856 | 1,160 | 936.1% | |
Current liabilities | Rs m | 13,727 | 576 | 2,382.3% | |
Net working cap to sales | % | -74.0 | 31.7 | -233.2% | |
Current ratio | x | 0.8 | 2.0 | 39.3% | |
Inventory Days | Days | 83 | 5 | 1,696.0% | |
Debtors Days | Days | 5,392 | 416 | 1,295.4% | |
Net fixed assets | Rs m | 3,318 | 398 | 834.3% | |
Share capital | Rs m | 136 | 442 | 30.7% | |
"Free" reserves | Rs m | 1,130 | 364 | 310.6% | |
Net worth | Rs m | 1,266 | 806 | 157.0% | |
Long term debt | Rs m | 227 | 175 | 129.9% | |
Total assets | Rs m | 14,175 | 1,558 | 910.1% | |
Interest coverage | x | -0.3 | 4.0 | -8.2% | |
Debt to equity ratio | x | 0.2 | 0.2 | 82.7% | |
Sales to assets ratio | x | 0.3 | 1.2 | 23.2% | |
Return on assets | % | 1.3 | 10.7 | 12.2% | |
Return on equity | % | -116.4 | 14.2 | -821.5% | |
Return on capital | % | -36.3 | 21.2 | -171.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 492 | NA | - | |
Fx inflow | Rs m | 958 | 0 | - | |
Fx outflow | Rs m | 492 | 0 | - | |
Net fx | Rs m | 466 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 803 | 98 | 819.9% | |
From Investments | Rs m | 466 | -394 | -118.0% | |
From Financial Activity | Rs m | -1,385 | 379 | -365.7% | |
Net Cashflow | Rs m | -156 | 82 | -189.8% |
Indian Promoters | % | 45.3 | 36.8 | 123.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.7 | 63.2 | 86.5% | |
Shareholders | 24,077 | 1,125 | 2,140.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMCO With: L&T OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emco | A B INFRABUILD | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.82% | 1.99% | -0.05% |
1-Month | -12.12% | 10.23% | -4.20% |
1-Year | 25.18% | 91.71% | 34.92% |
3-Year CAGR | -38.66% | 146.23% | 33.04% |
5-Year CAGR | -44.19% | 39.57% | 30.01% |
* Compound Annual Growth Rate
Here are more details on the Emco share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of Emco hold a 45.3% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emco and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, Emco paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Emco, and the dividend history of A B INFRABUILD.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.