ELECTROTHERM | MOTHERSON SUMI WIRING | ELECTROTHERM/ MOTHERSON SUMI WIRING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.1 | 41.1 | 7.6% | View Chart |
P/BV | x | - | 16.2 | - | View Chart |
Dividend Yield | % | 0.0 | 1.3 | - |
ELECTROTHERM MOTHERSON SUMI WIRING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ELECTROTHERM Mar-24 |
MOTHERSON SUMI WIRING Mar-24 |
ELECTROTHERM/ MOTHERSON SUMI WIRING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 589 | 75 | 787.1% | |
Low | Rs | 57 | 48 | 118.9% | |
Sales per share (Unadj.) | Rs | 3,352.8 | 18.8 | 17,798.8% | |
Earnings per share (Unadj.) | Rs | 249.1 | 1.4 | 17,250.7% | |
Cash flow per share (Unadj.) | Rs | 285.7 | 1.8 | 16,079.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | -613.1 | 3.8 | -16,165.8% | |
Shares outstanding (eoy) | m | 12.74 | 4,421.11 | 0.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 3.3 | 3.0% | |
Avg P/E ratio | x | 1.3 | 42.4 | 3.1% | |
P/CF ratio (eoy) | x | 1.1 | 34.5 | 3.3% | |
Price / Book Value ratio | x | -0.5 | 16.2 | -3.3% | |
Dividend payout | % | 0 | 55.4 | 0.0% | |
Avg Mkt Cap | Rs m | 4,113 | 270,948 | 1.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,610 | 13,551 | 11.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 42,715 | 83,282 | 51.3% | |
Other income | Rs m | 47 | 69 | 67.4% | |
Total revenues | Rs m | 42,762 | 83,351 | 51.3% | |
Gross profit | Rs m | 4,195 | 10,132 | 41.4% | |
Depreciation | Rs m | 467 | 1,473 | 31.7% | |
Interest | Rs m | 601 | 273 | 220.3% | |
Profit before tax | Rs m | 3,173 | 8,455 | 37.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 2,072 | 0.0% | |
Profit after tax | Rs m | 3,173 | 6,383 | 49.7% | |
Gross profit margin | % | 9.8 | 12.2 | 80.7% | |
Effective tax rate | % | 0 | 24.5 | 0.0% | |
Net profit margin | % | 7.4 | 7.7 | 96.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,022 | 23,767 | 46.4% | |
Current liabilities | Rs m | 19,912 | 12,274 | 162.2% | |
Net working cap to sales | % | -20.8 | 13.8 | -150.8% | |
Current ratio | x | 0.6 | 1.9 | 28.6% | |
Inventory Days | Days | 7 | 4 | 180.7% | |
Debtors Days | Days | 2 | 39 | 4.9% | |
Net fixed assets | Rs m | 7,390 | 7,123 | 103.8% | |
Share capital | Rs m | 127 | 4,421 | 2.9% | |
"Free" reserves | Rs m | -7,939 | 12,347 | -64.3% | |
Net worth | Rs m | -7,811 | 16,768 | -46.6% | |
Long term debt | Rs m | 6,066 | 86 | 7,053.4% | |
Total assets | Rs m | 18,413 | 30,890 | 59.6% | |
Interest coverage | x | 6.3 | 32.0 | 19.6% | |
Debt to equity ratio | x | -0.8 | 0 | -15,141.2% | |
Sales to assets ratio | x | 2.3 | 2.7 | 86.0% | |
Return on assets | % | 20.5 | 21.5 | 95.1% | |
Return on equity | % | -40.6 | 38.1 | -106.7% | |
Return on capital | % | -216.3 | 51.8 | -417.6% | |
Exports to sales | % | 7.4 | 0 | - | |
Imports to sales | % | 2.4 | 0 | - | |
Exports (fob) | Rs m | 3,157 | NA | - | |
Imports (cif) | Rs m | 1,035 | NA | - | |
Fx inflow | Rs m | 3,157 | 95 | 3,322.7% | |
Fx outflow | Rs m | 1,035 | 16,666 | 6.2% | |
Net fx | Rs m | 2,122 | -16,571 | -12.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,513 | 7,910 | 44.4% | |
From Investments | Rs m | -679 | -2,079 | 32.6% | |
From Financial Activity | Rs m | -2,943 | -4,522 | 65.1% | |
Net Cashflow | Rs m | -108 | 1,309 | -8.2% |
Indian Promoters | % | 27.0 | 34.0 | 79.6% | |
Foreign collaborators | % | 3.7 | 27.8 | 13.2% | |
Indian inst/Mut Fund | % | 4.9 | 26.9 | 18.2% | |
FIIs | % | 4.8 | 10.5 | 45.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 69.3 | 38.3 | 181.1% | |
Shareholders | 8,730 | 920,343 | 0.9% | ||
Pledged promoter(s) holding | % | 8.7 | 0.0 | - |
Compare ELECTROTHERM With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ELECTROTHERM | MOTHERSON SUMI WIRING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -5.00% | 0.02% | -0.70% |
1-Month | -3.52% | -3.37% | -6.98% |
1-Year | 458.55% | 1.72% | 35.50% |
3-Year CAGR | 101.26% | 11.11% | 33.06% |
5-Year CAGR | 48.41% | 6.52% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the ELECTROTHERM share price and the MOTHERSON SUMI WIRING share price.
Moving on to shareholding structures...
The promoters of ELECTROTHERM hold a 30.7% stake in the company. In case of MOTHERSON SUMI WIRING the stake stands at 61.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ELECTROTHERM and the shareholding pattern of MOTHERSON SUMI WIRING.
Finally, a word on dividends...
In the most recent financial year, ELECTROTHERM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MOTHERSON SUMI WIRING paid Rs 0.8, and its dividend payout ratio stood at 55.4%.
You may visit here to review the dividend history of ELECTROTHERM, and the dividend history of MOTHERSON SUMI WIRING.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.