EVEREST KANTO CYLINDER | RISHI LASER | EVEREST KANTO CYLINDER/ RISHI LASER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.8 | 16.0 | 130.1% | View Chart |
P/BV | x | 2.2 | 2.5 | 88.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
EVEREST KANTO CYLINDER RISHI LASER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EVEREST KANTO CYLINDER Mar-24 |
RISHI LASER Mar-24 |
EVEREST KANTO CYLINDER/ RISHI LASER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 179 | 120 | 148.9% | |
Low | Rs | 90 | 23 | 399.8% | |
Sales per share (Unadj.) | Rs | 109.0 | 152.5 | 71.5% | |
Earnings per share (Unadj.) | Rs | 8.7 | 9.5 | 91.6% | |
Cash flow per share (Unadj.) | Rs | 12.2 | 12.2 | 99.9% | |
Dividends per share (Unadj.) | Rs | 0.70 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 98.1 | 58.7 | 167.2% | |
Shares outstanding (eoy) | m | 112.21 | 9.19 | 1,221.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.5 | 263.6% | |
Avg P/E ratio | x | 15.5 | 7.5 | 205.7% | |
P/CF ratio (eoy) | x | 11.0 | 5.8 | 188.5% | |
Price / Book Value ratio | x | 1.4 | 1.2 | 112.7% | |
Dividend payout | % | 8.0 | 0 | - | |
Avg Mkt Cap | Rs m | 15,086 | 656 | 2,300.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,286 | 230 | 558.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,230 | 1,401 | 872.9% | |
Other income | Rs m | 67 | 9 | 733.9% | |
Total revenues | Rs m | 12,297 | 1,410 | 872.0% | |
Gross profit | Rs m | 1,608 | 118 | 1,358.1% | |
Depreciation | Rs m | 392 | 25 | 1,577.1% | |
Interest | Rs m | 101 | 23 | 438.6% | |
Profit before tax | Rs m | 1,182 | 80 | 1,483.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 206 | -8 | -2,712.9% | |
Profit after tax | Rs m | 976 | 87 | 1,118.6% | |
Gross profit margin | % | 13.1 | 8.4 | 155.6% | |
Effective tax rate | % | 17.4 | -9.5 | -182.9% | |
Net profit margin | % | 8.0 | 6.2 | 128.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,699 | 365 | 2,383.8% | |
Current liabilities | Rs m | 2,641 | 313 | 843.2% | |
Net working cap to sales | % | 49.5 | 3.7 | 1,342.5% | |
Current ratio | x | 3.3 | 1.2 | 282.7% | |
Inventory Days | Days | 36 | 13 | 287.5% | |
Debtors Days | Days | 516 | 395 | 130.6% | |
Net fixed assets | Rs m | 5,744 | 602 | 954.2% | |
Share capital | Rs m | 224 | 92 | 244.1% | |
"Free" reserves | Rs m | 10,781 | 447 | 2,410.3% | |
Net worth | Rs m | 11,006 | 539 | 2,041.0% | |
Long term debt | Rs m | 15 | 71 | 21.5% | |
Total assets | Rs m | 14,556 | 967 | 1,505.3% | |
Interest coverage | x | 12.7 | 4.5 | 284.9% | |
Debt to equity ratio | x | 0 | 0.1 | 1.1% | |
Sales to assets ratio | x | 0.8 | 1.4 | 58.0% | |
Return on assets | % | 7.4 | 11.4 | 64.9% | |
Return on equity | % | 8.9 | 16.2 | 54.8% | |
Return on capital | % | 11.6 | 16.8 | 69.2% | |
Exports to sales | % | 0 | 6.6 | 0.0% | |
Imports to sales | % | 23.6 | 0 | 76,318.8% | |
Exports (fob) | Rs m | NA | 93 | 0.0% | |
Imports (cif) | Rs m | 2,884 | NA | 670,797.7% | |
Fx inflow | Rs m | 49 | 93 | 52.4% | |
Fx outflow | Rs m | 2,884 | 0 | 670,797.7% | |
Net fx | Rs m | -2,836 | 93 | -3,062.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,264 | 89 | 2,534.9% | |
From Investments | Rs m | -1,211 | -56 | 2,177.8% | |
From Financial Activity | Rs m | -736 | 1 | -60,357.4% | |
Net Cashflow | Rs m | 303 | 35 | 866.7% |
Indian Promoters | % | 67.4 | 15.1 | 445.1% | |
Foreign collaborators | % | 0.0 | 0.7 | - | |
Indian inst/Mut Fund | % | 1.5 | 0.0 | - | |
FIIs | % | 1.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.6 | 84.2 | 38.7% | |
Shareholders | 86,659 | 5,343 | 1,621.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EVEREST KANTO CYLINDER With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS TRIVENI TURBINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Everest Kanto Cylinder | RISHI LASER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.95% | 1.68% | 3.17% |
1-Month | 24.32% | 2.01% | 4.71% |
1-Year | 55.20% | 110.40% | 42.33% |
3-Year CAGR | 11.83% | 116.85% | 35.32% |
5-Year CAGR | 56.02% | 62.04% | 31.33% |
* Compound Annual Growth Rate
Here are more details on the Everest Kanto Cylinder share price and the RISHI LASER share price.
Moving on to shareholding structures...
The promoters of Everest Kanto Cylinder hold a 67.4% stake in the company. In case of RISHI LASER the stake stands at 15.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Everest Kanto Cylinder and the shareholding pattern of RISHI LASER.
Finally, a word on dividends...
In the most recent financial year, Everest Kanto Cylinder paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 8.0%.
RISHI LASER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Everest Kanto Cylinder, and the dividend history of RISHI LASER.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.