E FACTOR EXPERIENCES LTD. | SUN TV | E FACTOR EXPERIENCES LTD./ SUN TV |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 16.1 | - | View Chart |
P/BV | x | 7.0 | 2.8 | 249.4% | View Chart |
Dividend Yield | % | 0.4 | 2.2 | 16.6% |
E FACTOR EXPERIENCES LTD. SUN TV |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E FACTOR EXPERIENCES LTD. Mar-24 |
SUN TV Mar-24 |
E FACTOR EXPERIENCES LTD./ SUN TV |
5-Yr Chart Click to enlarge
|
||
High | Rs | 208 | 735 | 28.3% | |
Low | Rs | 112 | 414 | 27.0% | |
Sales per share (Unadj.) | Rs | 113.5 | 108.7 | 104.4% | |
Earnings per share (Unadj.) | Rs | 11.7 | 48.9 | 24.0% | |
Cash flow per share (Unadj.) | Rs | 12.5 | 62.4 | 20.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 16.75 | 6.0% | |
Avg Dividend yield | % | 0.6 | 2.9 | 21.4% | |
Book value per share (Unadj.) | Rs | 38.5 | 267.4 | 14.4% | |
Shares outstanding (eoy) | m | 13.09 | 394.08 | 3.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 5.3 | 26.7% | |
Avg P/E ratio | x | 13.6 | 11.8 | 115.9% | |
P/CF ratio (eoy) | x | 12.8 | 9.2 | 138.4% | |
Price / Book Value ratio | x | 4.2 | 2.1 | 193.3% | |
Dividend payout | % | 8.5 | 34.3 | 24.9% | |
Avg Mkt Cap | Rs m | 2,094 | 226,471 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 79 | 1,409 | 5.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,486 | 42,821 | 3.5% | |
Other income | Rs m | 7 | 5,050 | 0.1% | |
Total revenues | Rs m | 1,492 | 47,871 | 3.1% | |
Gross profit | Rs m | 223 | 26,484 | 0.8% | |
Depreciation | Rs m | 11 | 5,317 | 0.2% | |
Interest | Rs m | 12 | 86 | 14.5% | |
Profit before tax | Rs m | 207 | 26,131 | 0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 54 | 6,873 | 0.8% | |
Profit after tax | Rs m | 154 | 19,258 | 0.8% | |
Gross profit margin | % | 15.0 | 61.8 | 24.3% | |
Effective tax rate | % | 25.9 | 26.3 | 98.5% | |
Net profit margin | % | 10.3 | 45.0 | 23.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 851 | 67,984 | 1.3% | |
Current liabilities | Rs m | 453 | 8,387 | 5.4% | |
Net working cap to sales | % | 26.8 | 139.2 | 19.3% | |
Current ratio | x | 1.9 | 8.1 | 23.2% | |
Inventory Days | Days | 7 | 626 | 1.1% | |
Debtors Days | Days | 1,231 | 11 | 11,516.1% | |
Net fixed assets | Rs m | 112 | 44,589 | 0.3% | |
Share capital | Rs m | 131 | 1,970 | 6.6% | |
"Free" reserves | Rs m | 373 | 103,390 | 0.4% | |
Net worth | Rs m | 504 | 105,360 | 0.5% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 963 | 112,573 | 0.9% | |
Interest coverage | x | 17.7 | 306.3 | 5.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.5 | 0.4 | 405.5% | |
Return on assets | % | 17.2 | 17.2 | 100.3% | |
Return on equity | % | 30.5 | 18.3 | 166.8% | |
Return on capital | % | 43.1 | 24.9 | 173.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 2,699 | 0.0% | |
Fx outflow | Rs m | 0 | 1,707 | 0.0% | |
Net fx | Rs m | 0 | 992 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | 21,713 | 0.0% | |
From Investments | Rs m | -165 | -13,134 | 1.3% | |
From Financial Activity | Rs m | 195 | -6,971 | -2.8% | |
Net Cashflow | Rs m | 31 | 1,609 | 1.9% |
Indian Promoters | % | 73.6 | 75.0 | 98.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.7 | 17.2 | 21.4% | |
FIIs | % | 0.4 | 7.2 | 5.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 25.0 | 105.6% | |
Shareholders | 1,139 | 110,021 | 1.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare E FACTOR EXPERIENCES LTD. With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | E FACTOR EXPERIENCES LTD. | Sun TV | S&P BSE TECK |
---|---|---|---|
1-Day | -14.76% | 2.36% | 1.50% |
1-Month | 8.60% | -0.26% | -0.40% |
1-Year | 38.85% | 12.52% | 29.66% |
3-Year CAGR | 11.56% | 11.35% | 7.36% |
5-Year CAGR | 6.78% | 9.06% | 20.88% |
* Compound Annual Growth Rate
Here are more details on the E FACTOR EXPERIENCES LTD. share price and the Sun TV share price.
Moving on to shareholding structures...
The promoters of E FACTOR EXPERIENCES LTD. hold a 73.6% stake in the company. In case of Sun TV the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E FACTOR EXPERIENCES LTD. and the shareholding pattern of Sun TV.
Finally, a word on dividends...
In the most recent financial year, E FACTOR EXPERIENCES LTD. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.5%.
Sun TV paid Rs 16.8, and its dividend payout ratio stood at 34.3%.
You may visit here to review the dividend history of E FACTOR EXPERIENCES LTD., and the dividend history of Sun TV.
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.