E FACTOR EXPERIENCES LTD. | SHARPLINE BROADCAST | E FACTOR EXPERIENCES LTD./ SHARPLINE BROADCAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -2.9 | - | View Chart |
P/BV | x | 7.0 | 0.7 | 1,037.1% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
E FACTOR EXPERIENCES LTD. SHARPLINE BROADCAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E FACTOR EXPERIENCES LTD. Mar-24 |
SHARPLINE BROADCAST Mar-24 |
E FACTOR EXPERIENCES LTD./ SHARPLINE BROADCAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 208 | 13 | 1,572.2% | |
Low | Rs | 112 | 5 | 2,262.6% | |
Sales per share (Unadj.) | Rs | 113.5 | 18.8 | 604.7% | |
Earnings per share (Unadj.) | Rs | 11.7 | 0.9 | 1,280.3% | |
Cash flow per share (Unadj.) | Rs | 12.5 | 1.3 | 956.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.5 | 13.1 | 294.6% | |
Shares outstanding (eoy) | m | 13.09 | 16.78 | 78.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 291.1% | |
Avg P/E ratio | x | 13.6 | 9.9 | 137.5% | |
P/CF ratio (eoy) | x | 12.8 | 6.9 | 184.1% | |
Price / Book Value ratio | x | 4.2 | 0.7 | 597.5% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,094 | 153 | 1,373.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 79 | 15 | 525.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,486 | 315 | 471.7% | |
Other income | Rs m | 7 | 8 | 83.2% | |
Total revenues | Rs m | 1,492 | 323 | 461.8% | |
Gross profit | Rs m | 223 | 23 | 963.9% | |
Depreciation | Rs m | 11 | 7 | 158.7% | |
Interest | Rs m | 12 | 4 | 293.8% | |
Profit before tax | Rs m | 207 | 21 | 1,009.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 54 | 5 | 1,041.5% | |
Profit after tax | Rs m | 154 | 15 | 998.8% | |
Gross profit margin | % | 15.0 | 7.4 | 204.3% | |
Effective tax rate | % | 25.9 | 25.1 | 103.2% | |
Net profit margin | % | 10.3 | 4.9 | 211.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 851 | 148 | 575.3% | |
Current liabilities | Rs m | 453 | 191 | 236.5% | |
Net working cap to sales | % | 26.8 | -13.8 | -194.7% | |
Current ratio | x | 1.9 | 0.8 | 243.2% | |
Inventory Days | Days | 7 | 294 | 2.4% | |
Debtors Days | Days | 1,231 | 811 | 151.9% | |
Net fixed assets | Rs m | 112 | 278 | 40.2% | |
Share capital | Rs m | 131 | 168 | 78.0% | |
"Free" reserves | Rs m | 373 | 52 | 724.2% | |
Net worth | Rs m | 504 | 219 | 229.8% | |
Long term debt | Rs m | 6 | 11 | 60.1% | |
Total assets | Rs m | 963 | 426 | 226.1% | |
Interest coverage | x | 17.7 | 5.9 | 302.0% | |
Debt to equity ratio | x | 0 | 0 | 26.2% | |
Sales to assets ratio | x | 1.5 | 0.7 | 208.6% | |
Return on assets | % | 17.2 | 4.6 | 374.5% | |
Return on equity | % | 30.5 | 7.0 | 434.6% | |
Return on capital | % | 43.1 | 10.8 | 400.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | 79 | 1.6% | |
From Investments | Rs m | -165 | -11 | 1,494.6% | |
From Financial Activity | Rs m | 195 | -72 | -269.9% | |
Net Cashflow | Rs m | 31 | -4 | -802.3% |
Indian Promoters | % | 73.6 | 29.7 | 247.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.7 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 70.3 | 37.6% | |
Shareholders | 1,139 | 12,894 | 8.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare E FACTOR EXPERIENCES LTD. With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | E FACTOR EXPERIENCES LTD. | SHARPLINE BROADCAST | S&P BSE TECK |
---|---|---|---|
1-Day | -14.76% | 0.11% | 0.55% |
1-Month | 8.60% | -22.85% | 1.69% |
1-Year | 38.85% | 21.27% | 33.54% |
3-Year CAGR | 11.56% | 7.84% | 8.14% |
5-Year CAGR | 6.78% | 4.64% | 21.09% |
* Compound Annual Growth Rate
Here are more details on the E FACTOR EXPERIENCES LTD. share price and the SHARPLINE BROADCAST share price.
Moving on to shareholding structures...
The promoters of E FACTOR EXPERIENCES LTD. hold a 73.6% stake in the company. In case of SHARPLINE BROADCAST the stake stands at 29.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E FACTOR EXPERIENCES LTD. and the shareholding pattern of SHARPLINE BROADCAST.
Finally, a word on dividends...
In the most recent financial year, E FACTOR EXPERIENCES LTD. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.5%.
SHARPLINE BROADCAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of E FACTOR EXPERIENCES LTD., and the dividend history of SHARPLINE BROADCAST.
For a sector overview, read our media sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.