EICHER MOTORS | TVS MOTORS | EICHER MOTORS/ TVS MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.6 | 55.9 | 65.5% | View Chart |
P/BV | x | 7.6 | 16.9 | 45.0% | View Chart |
Dividend Yield | % | 1.0 | 0.3 | 308.9% |
EICHER MOTORS TVS MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EICHER MOTORS Mar-24 |
TVS MOTORS Mar-24 |
EICHER MOTORS/ TVS MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,202 | 2,314 | 181.6% | |
Low | Rs | 2,923 | 1,075 | 271.9% | |
Sales per share (Unadj.) | Rs | 603.9 | 823.9 | 73.3% | |
Earnings per share (Unadj.) | Rs | 146.1 | 37.4 | 390.3% | |
Cash flow per share (Unadj.) | Rs | 167.9 | 58.0 | 289.8% | |
Dividends per share (Unadj.) | Rs | 51.00 | 8.00 | 637.5% | |
Avg Dividend yield | % | 1.4 | 0.5 | 303.2% | |
Book value per share (Unadj.) | Rs | 656.2 | 142.8 | 459.6% | |
Shares outstanding (eoy) | m | 273.81 | 475.09 | 57.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.9 | 2.1 | 286.8% | |
Avg P/E ratio | x | 24.4 | 45.3 | 53.9% | |
P/CF ratio (eoy) | x | 21.2 | 29.2 | 72.6% | |
Price / Book Value ratio | x | 5.4 | 11.9 | 45.7% | |
Dividend payout | % | 34.9 | 21.4 | 163.3% | |
Avg Mkt Cap | Rs m | 975,426 | 805,011 | 121.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12,357 | 33,852 | 36.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 165,358 | 391,447 | 42.2% | |
Other income | Rs m | 10,759 | 1,328 | 810.4% | |
Total revenues | Rs m | 176,117 | 392,775 | 44.8% | |
Gross profit | Rs m | 47,746 | 54,730 | 87.2% | |
Depreciation | Rs m | 5,976 | 9,751 | 61.3% | |
Interest | Rs m | 509 | 19,277 | 2.6% | |
Profit before tax | Rs m | 52,020 | 27,029 | 192.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 12,010 | 9,244 | 129.9% | |
Profit after tax | Rs m | 40,010 | 17,785 | 225.0% | |
Gross profit margin | % | 28.9 | 14.0 | 206.5% | |
Effective tax rate | % | 23.1 | 34.2 | 67.5% | |
Net profit margin | % | 24.2 | 4.5 | 532.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 41,513 | 215,200 | 19.3% | |
Current liabilities | Rs m | 35,984 | 210,782 | 17.1% | |
Net working cap to sales | % | 3.3 | 1.1 | 296.3% | |
Current ratio | x | 1.2 | 1.0 | 113.0% | |
Inventory Days | Days | 346 | 126 | 273.9% | |
Debtors Days | Days | 1 | 2 | 48.1% | |
Net fixed assets | Rs m | 189,638 | 203,062 | 93.4% | |
Share capital | Rs m | 274 | 475 | 57.6% | |
"Free" reserves | Rs m | 179,410 | 67,360 | 266.3% | |
Net worth | Rs m | 179,684 | 67,835 | 264.9% | |
Long term debt | Rs m | 1,635 | 126,293 | 1.3% | |
Total assets | Rs m | 231,151 | 418,262 | 55.3% | |
Interest coverage | x | 103.2 | 2.4 | 4,297.9% | |
Debt to equity ratio | x | 0 | 1.9 | 0.5% | |
Sales to assets ratio | x | 0.7 | 0.9 | 76.4% | |
Return on assets | % | 17.5 | 8.9 | 197.8% | |
Return on equity | % | 22.3 | 26.2 | 84.9% | |
Return on capital | % | 29.0 | 23.9 | 121.5% | |
Exports to sales | % | 9.7 | 0 | - | |
Imports to sales | % | 3.9 | 9.7 | 40.4% | |
Exports (fob) | Rs m | 16,023 | NA | - | |
Imports (cif) | Rs m | 6,483 | 37,979 | 17.1% | |
Fx inflow | Rs m | 16,023 | 72,712 | 22.0% | |
Fx outflow | Rs m | 6,483 | 37,979 | 17.1% | |
Net fx | Rs m | 9,539 | 34,733 | 27.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 37,237 | -12,527 | -297.3% | |
From Investments | Rs m | -28,520 | -10,014 | 284.8% | |
From Financial Activity | Rs m | -8,444 | 27,586 | -30.6% | |
Net Cashflow | Rs m | 454 | 5,046 | 9.0% |
Indian Promoters | % | 46.9 | 50.3 | 93.3% | |
Foreign collaborators | % | 2.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 41.4 | 41.3 | 100.1% | |
FIIs | % | 27.6 | 22.3 | 123.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.9 | 49.7 | 102.4% | |
Shareholders | 247,951 | 269,030 | 92.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EICHER MOTORS With: BAJAJ AUTO HERO MOTOCORP
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Eicher Motor | TVS Motors | S&P BSE AUTO |
---|---|---|---|
1-Day | 2.09% | 1.04% | 1.65% |
1-Month | 4.71% | -9.29% | -4.97% |
1-Year | 29.95% | 38.88% | 37.53% |
3-Year CAGR | 25.09% | 50.37% | 27.47% |
5-Year CAGR | 16.94% | 40.39% | 24.20% |
* Compound Annual Growth Rate
Here are more details on the Eicher Motor share price and the TVS Motors share price.
Moving on to shareholding structures...
The promoters of Eicher Motor hold a 49.1% stake in the company. In case of TVS Motors the stake stands at 50.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Eicher Motor and the shareholding pattern of TVS Motors.
Finally, a word on dividends...
In the most recent financial year, Eicher Motor paid a dividend of Rs 51.0 per share. This amounted to a Dividend Payout ratio of 34.9%.
TVS Motors paid Rs 8.0, and its dividend payout ratio stood at 21.4%.
You may visit here to review the dividend history of Eicher Motor, and the dividend history of TVS Motors.
For a sector overview, read our automobiles sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.