EARTHSTAHL & ALLOYS | HI-TECH PIPES | EARTHSTAHL & ALLOYS/ HI-TECH PIPES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 53.7 | - | View Chart |
P/BV | x | 1.4 | 6.3 | 22.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EARTHSTAHL & ALLOYS HI-TECH PIPES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EARTHSTAHL & ALLOYS Mar-24 |
HI-TECH PIPES Mar-24 |
EARTHSTAHL & ALLOYS/ HI-TECH PIPES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 77 | 170 | 45.3% | |
Low | Rs | 41 | 71 | 57.4% | |
Sales per share (Unadj.) | Rs | 71.8 | 180.1 | 39.9% | |
Earnings per share (Unadj.) | Rs | 1.5 | 2.9 | 52.7% | |
Cash flow per share (Unadj.) | Rs | 3.3 | 4.0 | 83.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.03 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | 0.0% | |
Book value per share (Unadj.) | Rs | 30.2 | 35.2 | 85.7% | |
Shares outstanding (eoy) | m | 12.24 | 149.89 | 8.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.7 | 122.4% | |
Avg P/E ratio | x | 38.1 | 41.1 | 92.6% | |
P/CF ratio (eoy) | x | 17.8 | 30.4 | 58.6% | |
Price / Book Value ratio | x | 2.0 | 3.4 | 57.0% | |
Dividend payout | % | 0 | 0.9 | 0.0% | |
Avg Mkt Cap | Rs m | 720 | 18,061 | 4.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 42 | 315 | 13.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 879 | 26,993 | 3.3% | |
Other income | Rs m | 10 | 12 | 83.5% | |
Total revenues | Rs m | 889 | 27,005 | 3.3% | |
Gross profit | Rs m | 52 | 1,149 | 4.5% | |
Depreciation | Rs m | 22 | 155 | 13.9% | |
Interest | Rs m | 9 | 419 | 2.2% | |
Profit before tax | Rs m | 31 | 587 | 5.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 12 | 148 | 8.3% | |
Profit after tax | Rs m | 19 | 439 | 4.3% | |
Gross profit margin | % | 5.9 | 4.3 | 139.1% | |
Effective tax rate | % | 39.2 | 25.1 | 155.8% | |
Net profit margin | % | 2.2 | 1.6 | 132.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 146 | 7,218 | 2.0% | |
Current liabilities | Rs m | 141 | 4,721 | 3.0% | |
Net working cap to sales | % | 0.6 | 9.3 | 6.0% | |
Current ratio | x | 1.0 | 1.5 | 67.7% | |
Inventory Days | Days | 45 | 6 | 724.7% | |
Debtors Days | Days | 67 | 379 | 17.7% | |
Net fixed assets | Rs m | 457 | 4,631 | 9.9% | |
Share capital | Rs m | 122 | 150 | 81.7% | |
"Free" reserves | Rs m | 247 | 5,126 | 4.8% | |
Net worth | Rs m | 369 | 5,275 | 7.0% | |
Long term debt | Rs m | 77 | 1,065 | 7.2% | |
Total assets | Rs m | 603 | 11,849 | 5.1% | |
Interest coverage | x | 4.4 | 2.4 | 181.5% | |
Debt to equity ratio | x | 0.2 | 0.2 | 103.4% | |
Sales to assets ratio | x | 1.5 | 2.3 | 64.0% | |
Return on assets | % | 4.7 | 7.2 | 64.5% | |
Return on equity | % | 5.1 | 8.3 | 61.5% | |
Return on capital | % | 9.0 | 15.9 | 57.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4 | 0 | - | |
Fx outflow | Rs m | 1 | 4 | 25.0% | |
Net fx | Rs m | 2 | -4 | -59.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 78 | -952 | -8.2% | |
From Investments | Rs m | -126 | -1,171 | 10.8% | |
From Financial Activity | Rs m | -13 | 2,128 | -0.6% | |
Net Cashflow | Rs m | -61 | 4 | -1,369.4% |
Indian Promoters | % | 73.5 | 50.8 | 144.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 19.4 | 4.5% | |
FIIs | % | 0.9 | 9.3 | 9.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 49.2 | 53.8% | |
Shareholders | 543 | 61,937 | 0.9% | ||
Pledged promoter(s) holding | % | 0.0 | 2.6 | - |
Compare EARTHSTAHL & ALLOYS With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EARTHSTAHL & ALLOYS | HI-TECH PIPES | S&P BSE METAL |
---|---|---|---|
1-Day | 0.50% | 0.78% | 0.60% |
1-Month | -4.07% | -7.11% | -5.62% |
1-Year | -14.81% | 47.06% | 26.54% |
3-Year CAGR | -9.92% | -34.73% | 16.14% |
5-Year CAGR | -6.08% | 3.99% | 26.11% |
* Compound Annual Growth Rate
Here are more details on the EARTHSTAHL & ALLOYS share price and the HI-TECH PIPES share price.
Moving on to shareholding structures...
The promoters of EARTHSTAHL & ALLOYS hold a 73.5% stake in the company. In case of HI-TECH PIPES the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EARTHSTAHL & ALLOYS and the shareholding pattern of HI-TECH PIPES.
Finally, a word on dividends...
In the most recent financial year, EARTHSTAHL & ALLOYS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HI-TECH PIPES paid Rs 0.0, and its dividend payout ratio stood at 0.9%.
You may visit here to review the dividend history of EARTHSTAHL & ALLOYS, and the dividend history of HI-TECH PIPES.
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.