DYNAMIC CABLES | V MARC | DYNAMIC CABLES/ V MARC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.8 | - | - | View Chart |
P/BV | x | 10.4 | 9.3 | 112.6% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
DYNAMIC CABLES V MARC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DYNAMIC CABLES Mar-24 |
V MARC Mar-24 |
DYNAMIC CABLES/ V MARC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 616 | 220 | 280.2% | |
Low | Rs | 167 | 41 | 412.3% | |
Sales per share (Unadj.) | Rs | 348.9 | 247.8 | 140.8% | |
Earnings per share (Unadj.) | Rs | 17.2 | 11.8 | 145.6% | |
Cash flow per share (Unadj.) | Rs | 21.4 | 15.7 | 135.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 97.2 | 46.7 | 208.0% | |
Shares outstanding (eoy) | m | 22.01 | 22.79 | 96.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.5 | 213.7% | |
Avg P/E ratio | x | 22.8 | 11.0 | 206.6% | |
P/CF ratio (eoy) | x | 18.3 | 8.3 | 221.6% | |
Price / Book Value ratio | x | 4.0 | 2.8 | 144.7% | |
Dividend payout | % | 2.9 | 0 | - | |
Avg Mkt Cap | Rs m | 8,615 | 2,964 | 290.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 279 | 191 | 146.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,680 | 5,647 | 136.0% | |
Other income | Rs m | 35 | 11 | 329.2% | |
Total revenues | Rs m | 7,715 | 5,658 | 136.4% | |
Gross profit | Rs m | 773 | 660 | 117.0% | |
Depreciation | Rs m | 93 | 90 | 102.8% | |
Interest | Rs m | 207 | 220 | 94.1% | |
Profit before tax | Rs m | 508 | 360 | 140.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 130 | 92 | 141.5% | |
Profit after tax | Rs m | 378 | 269 | 140.7% | |
Gross profit margin | % | 10.1 | 11.7 | 86.1% | |
Effective tax rate | % | 25.6 | 25.5 | 100.5% | |
Net profit margin | % | 4.9 | 4.8 | 103.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,264 | 3,286 | 129.8% | |
Current liabilities | Rs m | 2,769 | 2,864 | 96.7% | |
Net working cap to sales | % | 19.5 | 7.5 | 260.6% | |
Current ratio | x | 1.5 | 1.1 | 134.2% | |
Inventory Days | Days | 1 | 2 | 91.7% | |
Debtors Days | Days | 1,213 | 930 | 130.5% | |
Net fixed assets | Rs m | 719 | 1,255 | 57.3% | |
Share capital | Rs m | 220 | 228 | 96.6% | |
"Free" reserves | Rs m | 1,919 | 837 | 229.2% | |
Net worth | Rs m | 2,140 | 1,065 | 200.9% | |
Long term debt | Rs m | 56 | 527 | 10.7% | |
Total assets | Rs m | 4,982 | 4,541 | 109.7% | |
Interest coverage | x | 3.4 | 2.6 | 130.9% | |
Debt to equity ratio | x | 0 | 0.5 | 5.3% | |
Sales to assets ratio | x | 1.5 | 1.2 | 123.9% | |
Return on assets | % | 11.7 | 10.8 | 109.1% | |
Return on equity | % | 17.7 | 25.2 | 70.0% | |
Return on capital | % | 32.6 | 36.5 | 89.3% | |
Exports to sales | % | 12.3 | 0 | - | |
Imports to sales | % | 6.3 | 0.2 | 3,438.8% | |
Exports (fob) | Rs m | 944 | NA | - | |
Imports (cif) | Rs m | 485 | 10 | 4,678.4% | |
Fx inflow | Rs m | 944 | 13 | 7,551.8% | |
Fx outflow | Rs m | 503 | 99 | 508.7% | |
Net fx | Rs m | 441 | -86 | -510.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13 | 477 | 2.6% | |
From Investments | Rs m | -164 | -596 | 27.6% | |
From Financial Activity | Rs m | 153 | 121 | 126.5% | |
Net Cashflow | Rs m | 1 | 2 | 56.6% |
Indian Promoters | % | 68.2 | 69.5 | 98.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.4 | 0.2 | 1,133.3% | |
FIIs | % | 0.3 | 0.2 | 152.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.8 | 30.5 | 104.4% | |
Shareholders | 36,551 | 1,578 | 2,316.3% | ||
Pledged promoter(s) holding | % | 0.0 | 43.2 | - |
Compare DYNAMIC CABLES With: FINOLEX CABLES KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES PARAMOUNT COMM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DYNAMIC CABLES | V MARC |
---|---|---|
1-Day | 7.14% | -2.00% |
1-Month | 59.18% | 5.54% |
1-Year | 126.31% | 151.16% |
3-Year CAGR | 133.23% | 142.58% |
5-Year CAGR | 93.42% | 55.86% |
* Compound Annual Growth Rate
Here are more details on the DYNAMIC CABLES share price and the V MARC share price.
Moving on to shareholding structures...
The promoters of DYNAMIC CABLES hold a 68.2% stake in the company. In case of V MARC the stake stands at 69.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DYNAMIC CABLES and the shareholding pattern of V MARC.
Finally, a word on dividends...
In the most recent financial year, DYNAMIC CABLES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 2.9%.
V MARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DYNAMIC CABLES, and the dividend history of V MARC.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.