DYNAMIC SERVICES & SECURITY LTD. | MADHUS.IND. | DYNAMIC SERVICES & SECURITY LTD./ MADHUS.IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 24.3 | - | View Chart |
P/BV | x | 9.4 | 1.1 | 841.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
DYNAMIC SERVICES & SECURITY LTD. MADHUS.IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DYNAMIC SERVICES & SECURITY LTD. Mar-24 |
MADHUS.IND. Mar-24 |
DYNAMIC SERVICES & SECURITY LTD./ MADHUS.IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 146 | 95 | 153.9% | |
Low | Rs | 93 | 20 | 472.3% | |
Sales per share (Unadj.) | Rs | 86.8 | 2.3 | 3,843.4% | |
Earnings per share (Unadj.) | Rs | 6.6 | 4.3 | 154.2% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 4.5 | 154.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 51.2 | 52.6 | 97.3% | |
Shares outstanding (eoy) | m | 13.75 | 5.38 | 255.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 25.3 | 5.4% | |
Avg P/E ratio | x | 18.0 | 13.3 | 135.4% | |
P/CF ratio (eoy) | x | 17.2 | 12.7 | 135.2% | |
Price / Book Value ratio | x | 2.3 | 1.1 | 214.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,643 | 308 | 533.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 156 | 6 | 2,589.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,193 | 12 | 9,822.7% | |
Other income | Rs m | 4 | 30 | 12.7% | |
Total revenues | Rs m | 1,197 | 42 | 2,817.9% | |
Gross profit | Rs m | 172 | 1 | 13,355.0% | |
Depreciation | Rs m | 4 | 1 | 406.7% | |
Interest | Rs m | 40 | 0 | - | |
Profit before tax | Rs m | 132 | 31 | 431.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 41 | 7 | 550.2% | |
Profit after tax | Rs m | 91 | 23 | 394.1% | |
Gross profit margin | % | 14.4 | 10.6 | 135.8% | |
Effective tax rate | % | 30.8 | 24.2 | 127.5% | |
Net profit margin | % | 7.7 | 190.9 | 4.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 835 | 164 | 509.2% | |
Current liabilities | Rs m | 467 | 4 | 10,939.6% | |
Net working cap to sales | % | 30.9 | 1,315.1 | 2.3% | |
Current ratio | x | 1.8 | 38.4 | 4.7% | |
Inventory Days | Days | 162 | 5,778 | 2.8% | |
Debtors Days | Days | 1,074 | 0 | - | |
Net fixed assets | Rs m | 732 | 158 | 463.0% | |
Share capital | Rs m | 137 | 27 | 511.4% | |
"Free" reserves | Rs m | 566 | 256 | 221.2% | |
Net worth | Rs m | 703 | 283 | 248.8% | |
Long term debt | Rs m | 48 | 0 | - | |
Total assets | Rs m | 1,568 | 322 | 486.6% | |
Interest coverage | x | 4.3 | 0 | - | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0 | 2,018.8% | |
Return on assets | % | 8.4 | 7.2 | 116.3% | |
Return on equity | % | 13.0 | 8.2 | 158.4% | |
Return on capital | % | 22.9 | 10.8 | 211.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -347 | -3 | 10,807.5% | |
From Investments | Rs m | -121 | 8 | -1,453.1% | |
From Financial Activity | Rs m | 398 | NA | - | |
Net Cashflow | Rs m | -70 | 5 | -1,361.3% |
Indian Promoters | % | 62.3 | 56.1 | 111.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.2 | 47.4% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.7 | 43.9 | 85.7% | |
Shareholders | 1,556 | 6,485 | 24.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DYNAMIC SERVICES & SECURITY LTD. With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DYNAMIC SERVICES & SECURITY LTD. | MADHUS.IND. |
---|---|---|
1-Day | -1.99% | -5.44% |
1-Month | -1.07% | -7.28% |
1-Year | 150.54% | -30.79% |
3-Year CAGR | 33.26% | 29.05% |
5-Year CAGR | 18.80% | 40.88% |
* Compound Annual Growth Rate
Here are more details on the DYNAMIC SERVICES & SECURITY LTD. share price and the MADHUS.IND. share price.
Moving on to shareholding structures...
The promoters of DYNAMIC SERVICES & SECURITY LTD. hold a 62.3% stake in the company. In case of MADHUS.IND. the stake stands at 56.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DYNAMIC SERVICES & SECURITY LTD. and the shareholding pattern of MADHUS.IND..
Finally, a word on dividends...
In the most recent financial year, DYNAMIC SERVICES & SECURITY LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MADHUS.IND. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DYNAMIC SERVICES & SECURITY LTD., and the dividend history of MADHUS.IND..
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.