DYNAMIC SERVICES & SECURITY LTD. | METROGLOBAL. | DYNAMIC SERVICES & SECURITY LTD./ METROGLOBAL. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 9.1 | - | View Chart |
P/BV | x | 9.4 | 0.5 | 1,756.2% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
DYNAMIC SERVICES & SECURITY LTD. METROGLOBAL. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DYNAMIC SERVICES & SECURITY LTD. Mar-24 |
METROGLOBAL. Mar-24 |
DYNAMIC SERVICES & SECURITY LTD./ METROGLOBAL. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 146 | 166 | 88.2% | |
Low | Rs | 93 | 70 | 132.9% | |
Sales per share (Unadj.) | Rs | 86.8 | 190.4 | 45.6% | |
Earnings per share (Unadj.) | Rs | 6.6 | 13.2 | 50.3% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 13.7 | 50.9% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 51.2 | 316.0 | 16.2% | |
Shares outstanding (eoy) | m | 13.75 | 12.33 | 111.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 222.6% | |
Avg P/E ratio | x | 18.0 | 8.9 | 201.5% | |
P/CF ratio (eoy) | x | 17.2 | 8.6 | 199.2% | |
Price / Book Value ratio | x | 2.3 | 0.4 | 626.6% | |
Dividend payout | % | 0 | 15.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,643 | 1,452 | 113.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 156 | 21 | 728.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,193 | 2,348 | 50.8% | |
Other income | Rs m | 4 | 113 | 3.4% | |
Total revenues | Rs m | 1,197 | 2,461 | 48.7% | |
Gross profit | Rs m | 172 | 114 | 151.2% | |
Depreciation | Rs m | 4 | 6 | 76.3% | |
Interest | Rs m | 40 | 8 | 496.1% | |
Profit before tax | Rs m | 132 | 213 | 62.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 41 | 50 | 81.1% | |
Profit after tax | Rs m | 91 | 163 | 56.1% | |
Gross profit margin | % | 14.4 | 4.9 | 297.5% | |
Effective tax rate | % | 30.8 | 23.5 | 130.7% | |
Net profit margin | % | 7.7 | 6.9 | 110.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 835 | 1,912 | 43.7% | |
Current liabilities | Rs m | 467 | 359 | 130.2% | |
Net working cap to sales | % | 30.9 | 66.1 | 46.7% | |
Current ratio | x | 1.8 | 5.3 | 33.6% | |
Inventory Days | Days | 162 | 317 | 51.1% | |
Debtors Days | Days | 1,074 | 0 | 365,412.4% | |
Net fixed assets | Rs m | 732 | 2,386 | 30.7% | |
Share capital | Rs m | 137 | 123 | 111.4% | |
"Free" reserves | Rs m | 566 | 3,773 | 15.0% | |
Net worth | Rs m | 703 | 3,896 | 18.1% | |
Long term debt | Rs m | 48 | 2 | 2,220.9% | |
Total assets | Rs m | 1,568 | 4,297 | 36.5% | |
Interest coverage | x | 4.3 | 27.6 | 15.7% | |
Debt to equity ratio | x | 0.1 | 0 | 12,300.6% | |
Sales to assets ratio | x | 0.8 | 0.5 | 139.3% | |
Return on assets | % | 8.4 | 4.0 | 210.5% | |
Return on equity | % | 13.0 | 4.2 | 310.9% | |
Return on capital | % | 22.9 | 5.7 | 403.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -347 | 247 | -140.4% | |
From Investments | Rs m | -121 | -381 | 31.8% | |
From Financial Activity | Rs m | 398 | -72 | -549.2% | |
Net Cashflow | Rs m | -70 | -207 | 33.9% |
Indian Promoters | % | 62.3 | 74.7 | 83.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.1 | 128.6% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.7 | 25.3 | 149.0% | |
Shareholders | 1,556 | 10,276 | 15.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DYNAMIC SERVICES & SECURITY LTD. With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DYNAMIC SERVICES & SECURITY LTD. | GLOBAL BOARD |
---|---|---|
1-Day | -1.99% | -0.23% |
1-Month | -1.07% | -7.36% |
1-Year | 150.54% | 64.20% |
3-Year CAGR | 33.26% | 31.14% |
5-Year CAGR | 18.80% | 28.01% |
* Compound Annual Growth Rate
Here are more details on the DYNAMIC SERVICES & SECURITY LTD. share price and the GLOBAL BOARD share price.
Moving on to shareholding structures...
The promoters of DYNAMIC SERVICES & SECURITY LTD. hold a 62.3% stake in the company. In case of GLOBAL BOARD the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DYNAMIC SERVICES & SECURITY LTD. and the shareholding pattern of GLOBAL BOARD.
Finally, a word on dividends...
In the most recent financial year, DYNAMIC SERVICES & SECURITY LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GLOBAL BOARD paid Rs 2.0, and its dividend payout ratio stood at 15.1%.
You may visit here to review the dividend history of DYNAMIC SERVICES & SECURITY LTD., and the dividend history of GLOBAL BOARD.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.