D P WIRES | VARDHMAN SPECIAL | D P WIRES / VARDHMAN SPECIAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | 19.8 | 97.5% | View Chart |
P/BV | x | 2.5 | 2.9 | 85.3% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
D P WIRES VARDHMAN SPECIAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D P WIRES Mar-24 |
VARDHMAN SPECIAL Mar-24 |
D P WIRES / VARDHMAN SPECIAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 725 | 430 | 168.6% | |
Low | Rs | 416 | 171 | 243.3% | |
Sales per share (Unadj.) | Rs | 647.1 | 203.9 | 317.3% | |
Earnings per share (Unadj.) | Rs | 23.4 | 11.2 | 208.3% | |
Cash flow per share (Unadj.) | Rs | 26.0 | 15.1 | 173.0% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 145.9 | 88.1 | 165.7% | |
Shares outstanding (eoy) | m | 15.50 | 81.46 | 19.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.5 | 59.8% | |
Avg P/E ratio | x | 24.4 | 26.7 | 91.1% | |
P/CF ratio (eoy) | x | 21.9 | 20.0 | 109.7% | |
Price / Book Value ratio | x | 3.9 | 3.4 | 114.6% | |
Dividend payout | % | 0 | 17.8 | 0.0% | |
Avg Mkt Cap | Rs m | 8,843 | 24,479 | 36.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 962 | 6.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,031 | 16,614 | 60.4% | |
Other income | Rs m | 53 | 299 | 17.6% | |
Total revenues | Rs m | 10,083 | 16,913 | 59.6% | |
Gross profit | Rs m | 505 | 1,423 | 35.5% | |
Depreciation | Rs m | 40 | 310 | 13.1% | |
Interest | Rs m | 29 | 184 | 16.0% | |
Profit before tax | Rs m | 488 | 1,229 | 39.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 124 | 312 | 39.8% | |
Profit after tax | Rs m | 363 | 916 | 39.6% | |
Gross profit margin | % | 5.0 | 8.6 | 58.7% | |
Effective tax rate | % | 25.5 | 25.4 | 100.4% | |
Net profit margin | % | 3.6 | 5.5 | 65.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,263 | 6,987 | 32.4% | |
Current liabilities | Rs m | 352 | 3,146 | 11.2% | |
Net working cap to sales | % | 19.1 | 23.1 | 82.4% | |
Current ratio | x | 6.4 | 2.2 | 289.6% | |
Inventory Days | Days | 1 | 29 | 4.2% | |
Debtors Days | Days | 358 | 576 | 62.1% | |
Net fixed assets | Rs m | 358 | 4,581 | 7.8% | |
Share capital | Rs m | 155 | 815 | 19.0% | |
"Free" reserves | Rs m | 2,107 | 6,361 | 33.1% | |
Net worth | Rs m | 2,262 | 7,176 | 31.5% | |
Long term debt | Rs m | 6 | 141 | 4.1% | |
Total assets | Rs m | 2,621 | 11,638 | 22.5% | |
Interest coverage | x | 17.6 | 7.7 | 229.3% | |
Debt to equity ratio | x | 0 | 0 | 13.0% | |
Sales to assets ratio | x | 3.8 | 1.4 | 268.1% | |
Return on assets | % | 15.0 | 9.5 | 158.4% | |
Return on equity | % | 16.1 | 12.8 | 125.7% | |
Return on capital | % | 22.8 | 19.3 | 118.1% | |
Exports to sales | % | 0.7 | 3.7 | 18.4% | |
Imports to sales | % | 32.4 | 5.8 | 562.2% | |
Exports (fob) | Rs m | 69 | 623 | 11.1% | |
Imports (cif) | Rs m | 3,255 | 959 | 339.5% | |
Fx inflow | Rs m | 69 | 623 | 11.1% | |
Fx outflow | Rs m | 3,255 | 959 | 339.5% | |
Net fx | Rs m | -3,185 | -336 | 948.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 1,424 | 16.5% | |
From Investments | Rs m | -45 | -501 | 9.0% | |
From Financial Activity | Rs m | -57 | -942 | 6.0% | |
Net Cashflow | Rs m | 134 | -19 | -706.8% |
Indian Promoters | % | 74.8 | 60.5 | 123.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.5 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 39.5 | 63.9% | |
Shareholders | 23,747 | 35,229 | 67.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D P WIRES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D P WIRES | Vardhman Special | S&P BSE METAL |
---|---|---|---|
1-Day | -1.04% | -0.48% | 0.64% |
1-Month | -6.85% | -2.42% | -5.59% |
1-Year | -39.19% | 19.30% | 26.58% |
3-Year CAGR | -7.44% | 1.37% | 16.16% |
5-Year CAGR | -4.53% | 31.76% | 26.11% |
* Compound Annual Growth Rate
Here are more details on the D P WIRES share price and the Vardhman Special share price.
Moving on to shareholding structures...
The promoters of D P WIRES hold a 74.8% stake in the company. In case of Vardhman Special the stake stands at 60.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D P WIRES and the shareholding pattern of Vardhman Special.
Finally, a word on dividends...
In the most recent financial year, D P WIRES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Vardhman Special paid Rs 2.0, and its dividend payout ratio stood at 17.8%.
You may visit here to review the dividend history of D P WIRES , and the dividend history of Vardhman Special.
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.