D P WIRES | MAN INDUSTRIES | D P WIRES / MAN INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | 18.2 | 106.9% | View Chart |
P/BV | x | 2.5 | 1.4 | 182.9% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
D P WIRES MAN INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D P WIRES Mar-24 |
MAN INDUSTRIES Mar-24 |
D P WIRES / MAN INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 725 | 459 | 157.9% | |
Low | Rs | 416 | 89 | 466.7% | |
Sales per share (Unadj.) | Rs | 647.1 | 485.4 | 133.3% | |
Earnings per share (Unadj.) | Rs | 23.4 | 16.2 | 144.3% | |
Cash flow per share (Unadj.) | Rs | 26.0 | 25.7 | 101.4% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 145.9 | 215.2 | 67.8% | |
Shares outstanding (eoy) | m | 15.50 | 64.74 | 23.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.6 | 156.1% | |
Avg P/E ratio | x | 24.4 | 16.9 | 144.3% | |
P/CF ratio (eoy) | x | 21.9 | 10.7 | 205.3% | |
Price / Book Value ratio | x | 3.9 | 1.3 | 307.0% | |
Dividend payout | % | 0 | 12.3 | 0.0% | |
Avg Mkt Cap | Rs m | 8,843 | 17,742 | 49.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 578 | 10.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,031 | 31,422 | 31.9% | |
Other income | Rs m | 53 | 521 | 10.1% | |
Total revenues | Rs m | 10,083 | 31,942 | 31.6% | |
Gross profit | Rs m | 505 | 2,412 | 20.9% | |
Depreciation | Rs m | 40 | 611 | 6.6% | |
Interest | Rs m | 29 | 878 | 3.3% | |
Profit before tax | Rs m | 488 | 1,443 | 33.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 124 | 392 | 31.8% | |
Profit after tax | Rs m | 363 | 1,051 | 34.5% | |
Gross profit margin | % | 5.0 | 7.7 | 65.6% | |
Effective tax rate | % | 25.5 | 27.1 | 94.0% | |
Net profit margin | % | 3.6 | 3.3 | 108.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,263 | 15,975 | 14.2% | |
Current liabilities | Rs m | 352 | 8,300 | 4.2% | |
Net working cap to sales | % | 19.1 | 24.4 | 78.0% | |
Current ratio | x | 6.4 | 1.9 | 334.2% | |
Inventory Days | Days | 1 | 48 | 2.6% | |
Debtors Days | Days | 358 | 412 | 86.7% | |
Net fixed assets | Rs m | 358 | 8,177 | 4.4% | |
Share capital | Rs m | 155 | 324 | 47.9% | |
"Free" reserves | Rs m | 2,107 | 13,610 | 15.5% | |
Net worth | Rs m | 2,262 | 13,934 | 16.2% | |
Long term debt | Rs m | 6 | 1,363 | 0.4% | |
Total assets | Rs m | 2,621 | 24,152 | 10.9% | |
Interest coverage | x | 17.6 | 2.6 | 665.5% | |
Debt to equity ratio | x | 0 | 0.1 | 2.6% | |
Sales to assets ratio | x | 3.8 | 1.3 | 294.2% | |
Return on assets | % | 15.0 | 8.0 | 187.5% | |
Return on equity | % | 16.1 | 7.5 | 212.8% | |
Return on capital | % | 22.8 | 15.2 | 150.2% | |
Exports to sales | % | 0.7 | 54.0 | 1.3% | |
Imports to sales | % | 32.4 | 24.2 | 134.3% | |
Exports (fob) | Rs m | 69 | 16,977 | 0.4% | |
Imports (cif) | Rs m | 3,255 | 7,591 | 42.9% | |
Fx inflow | Rs m | 69 | 16,977 | 0.4% | |
Fx outflow | Rs m | 3,255 | 7,591 | 42.9% | |
Net fx | Rs m | -3,185 | 9,387 | -33.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 2,575 | 9.2% | |
From Investments | Rs m | -45 | -2,637 | 1.7% | |
From Financial Activity | Rs m | -57 | 1,579 | -3.6% | |
Net Cashflow | Rs m | 134 | 1,516 | 8.8% |
Indian Promoters | % | 74.8 | 46.1 | 162.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.8 | - | |
FIIs | % | 0.0 | 2.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 53.9 | 46.8% | |
Shareholders | 23,747 | 53,582 | 44.3% | ||
Pledged promoter(s) holding | % | 0.0 | 27.2 | - |
Compare D P WIRES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D P WIRES | Man Industries | S&P BSE METAL |
---|---|---|---|
1-Day | 0.00% | 1.04% | 0.19% |
1-Month | -5.87% | 2.48% | -6.01% |
1-Year | -38.55% | 15.38% | 26.02% |
3-Year CAGR | -7.11% | 43.93% | 15.98% |
5-Year CAGR | -4.33% | 47.57% | 26.00% |
* Compound Annual Growth Rate
Here are more details on the D P WIRES share price and the Man Industries share price.
Moving on to shareholding structures...
The promoters of D P WIRES hold a 74.8% stake in the company. In case of Man Industries the stake stands at 46.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D P WIRES and the shareholding pattern of Man Industries.
Finally, a word on dividends...
In the most recent financial year, D P WIRES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Man Industries paid Rs 2.0, and its dividend payout ratio stood at 12.3%.
You may visit here to review the dividend history of D P WIRES , and the dividend history of Man Industries.
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.