D P WIRES | MAIDEN FORGINGS LTD. | D P WIRES / MAIDEN FORGINGS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | - | - | View Chart |
P/BV | x | 2.5 | 1.6 | 156.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
D P WIRES MAIDEN FORGINGS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D P WIRES Mar-24 |
MAIDEN FORGINGS LTD. Mar-24 |
D P WIRES / MAIDEN FORGINGS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 725 | 139 | 522.7% | |
Low | Rs | 416 | 54 | 770.0% | |
Sales per share (Unadj.) | Rs | 647.1 | 166.1 | 389.5% | |
Earnings per share (Unadj.) | Rs | 23.4 | 6.8 | 342.5% | |
Cash flow per share (Unadj.) | Rs | 26.0 | 10.0 | 261.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 145.9 | 49.9 | 292.2% | |
Shares outstanding (eoy) | m | 15.50 | 14.21 | 109.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.6 | 152.0% | |
Avg P/E ratio | x | 24.4 | 14.1 | 172.8% | |
P/CF ratio (eoy) | x | 21.9 | 9.7 | 226.7% | |
Price / Book Value ratio | x | 3.9 | 1.9 | 202.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 8,843 | 1,370 | 645.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 30 | 203.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,031 | 2,361 | 424.9% | |
Other income | Rs m | 53 | 12 | 433.8% | |
Total revenues | Rs m | 10,083 | 2,373 | 424.9% | |
Gross profit | Rs m | 505 | 230 | 219.3% | |
Depreciation | Rs m | 40 | 45 | 90.9% | |
Interest | Rs m | 29 | 61 | 48.4% | |
Profit before tax | Rs m | 488 | 137 | 355.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 124 | 40 | 311.8% | |
Profit after tax | Rs m | 363 | 97 | 373.6% | |
Gross profit margin | % | 5.0 | 9.7 | 51.6% | |
Effective tax rate | % | 25.5 | 29.1 | 87.7% | |
Net profit margin | % | 3.6 | 4.1 | 87.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,263 | 1,120 | 202.0% | |
Current liabilities | Rs m | 352 | 618 | 56.9% | |
Net working cap to sales | % | 19.1 | 21.3 | 89.6% | |
Current ratio | x | 6.4 | 1.8 | 354.8% | |
Inventory Days | Days | 1 | 11 | 11.0% | |
Debtors Days | Days | 358 | 344 | 104.0% | |
Net fixed assets | Rs m | 358 | 366 | 97.7% | |
Share capital | Rs m | 155 | 142 | 109.1% | |
"Free" reserves | Rs m | 2,107 | 568 | 371.2% | |
Net worth | Rs m | 2,262 | 710 | 318.7% | |
Long term debt | Rs m | 6 | 152 | 3.8% | |
Total assets | Rs m | 2,621 | 1,486 | 176.3% | |
Interest coverage | x | 17.6 | 3.3 | 539.6% | |
Debt to equity ratio | x | 0 | 0.2 | 1.2% | |
Sales to assets ratio | x | 3.8 | 1.6 | 240.9% | |
Return on assets | % | 15.0 | 10.6 | 141.0% | |
Return on equity | % | 16.1 | 13.7 | 117.2% | |
Return on capital | % | 22.8 | 22.9 | 99.3% | |
Exports to sales | % | 0.7 | 2.4 | 29.4% | |
Imports to sales | % | 32.4 | 0 | - | |
Exports (fob) | Rs m | 69 | 56 | 124.9% | |
Imports (cif) | Rs m | 3,255 | NA | - | |
Fx inflow | Rs m | 69 | 56 | 124.9% | |
Fx outflow | Rs m | 3,255 | 1 | 361,631.1% | |
Net fx | Rs m | -3,185 | 55 | -5,830.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | -120 | -196.5% | |
From Investments | Rs m | -45 | -73 | 61.7% | |
From Financial Activity | Rs m | -57 | 186 | -30.6% | |
Net Cashflow | Rs m | 134 | -7 | -1,897.0% |
Indian Promoters | % | 74.8 | 73.4 | 101.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 26.6 | 94.7% | |
Shareholders | 23,747 | 1,488 | 1,595.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D P WIRES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D P WIRES | MAIDEN FORGINGS LTD. | S&P BSE METAL |
---|---|---|---|
1-Day | -1.14% | 2.92% | -0.21% |
1-Month | -8.50% | -6.05% | -9.00% |
1-Year | -40.33% | -26.21% | 25.00% |
3-Year CAGR | -7.11% | 10.52% | 15.91% |
5-Year CAGR | -4.33% | 6.18% | 26.47% |
* Compound Annual Growth Rate
Here are more details on the D P WIRES share price and the MAIDEN FORGINGS LTD. share price.
Moving on to shareholding structures...
The promoters of D P WIRES hold a 74.8% stake in the company. In case of MAIDEN FORGINGS LTD. the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D P WIRES and the shareholding pattern of MAIDEN FORGINGS LTD..
Finally, a word on dividends...
In the most recent financial year, D P WIRES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAIDEN FORGINGS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of D P WIRES , and the dividend history of MAIDEN FORGINGS LTD..
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.