D P WIRES | FRONTIER SPR | D P WIRES / FRONTIER SPR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | 38.2 | 50.5% | View Chart |
P/BV | x | 2.5 | 9.6 | 25.9% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
D P WIRES FRONTIER SPR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D P WIRES Mar-24 |
FRONTIER SPR Mar-24 |
D P WIRES / FRONTIER SPR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 725 | 1,435 | 50.5% | |
Low | Rs | 416 | 365 | 114.0% | |
Sales per share (Unadj.) | Rs | 647.1 | 281.8 | 229.6% | |
Earnings per share (Unadj.) | Rs | 23.4 | 33.0 | 71.1% | |
Cash flow per share (Unadj.) | Rs | 26.0 | 42.4 | 61.4% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 145.9 | 226.7 | 64.4% | |
Shares outstanding (eoy) | m | 15.50 | 3.94 | 393.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 3.2 | 27.6% | |
Avg P/E ratio | x | 24.4 | 27.3 | 89.2% | |
P/CF ratio (eoy) | x | 21.9 | 21.2 | 103.2% | |
Price / Book Value ratio | x | 3.9 | 4.0 | 98.5% | |
Dividend payout | % | 0 | 4.5 | 0.0% | |
Avg Mkt Cap | Rs m | 8,843 | 3,544 | 249.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 61 | 45 | 134.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,031 | 1,110 | 903.4% | |
Other income | Rs m | 53 | 6 | 859.8% | |
Total revenues | Rs m | 10,083 | 1,116 | 903.2% | |
Gross profit | Rs m | 505 | 212 | 238.6% | |
Depreciation | Rs m | 40 | 37 | 109.1% | |
Interest | Rs m | 29 | 6 | 503.3% | |
Profit before tax | Rs m | 488 | 175 | 279.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 124 | 45 | 277.4% | |
Profit after tax | Rs m | 363 | 130 | 279.7% | |
Gross profit margin | % | 5.0 | 19.1 | 26.4% | |
Effective tax rate | % | 25.5 | 25.7 | 99.4% | |
Net profit margin | % | 3.6 | 11.7 | 31.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,263 | 576 | 393.0% | |
Current liabilities | Rs m | 352 | 297 | 118.5% | |
Net working cap to sales | % | 19.1 | 25.1 | 75.8% | |
Current ratio | x | 6.4 | 1.9 | 331.6% | |
Inventory Days | Days | 1 | 63 | 2.0% | |
Debtors Days | Days | 358 | 729 | 49.1% | |
Net fixed assets | Rs m | 358 | 658 | 54.4% | |
Share capital | Rs m | 155 | 40 | 391.1% | |
"Free" reserves | Rs m | 2,107 | 853 | 246.9% | |
Net worth | Rs m | 2,262 | 893 | 253.3% | |
Long term debt | Rs m | 6 | 12 | 49.6% | |
Total assets | Rs m | 2,621 | 1,234 | 212.4% | |
Interest coverage | x | 17.6 | 30.9 | 56.9% | |
Debt to equity ratio | x | 0 | 0 | 19.6% | |
Sales to assets ratio | x | 3.8 | 0.9 | 425.3% | |
Return on assets | % | 15.0 | 11.0 | 136.2% | |
Return on equity | % | 16.1 | 14.5 | 110.4% | |
Return on capital | % | 22.8 | 20.0 | 114.2% | |
Exports to sales | % | 0.7 | 0 | - | |
Imports to sales | % | 32.4 | 0 | - | |
Exports (fob) | Rs m | 69 | NA | - | |
Imports (cif) | Rs m | 3,255 | NA | - | |
Fx inflow | Rs m | 69 | 0 | - | |
Fx outflow | Rs m | 3,255 | 0 | 879,643.2% | |
Net fx | Rs m | -3,185 | 0 | 860,902.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 116 | 203.7% | |
From Investments | Rs m | -45 | -96 | 46.8% | |
From Financial Activity | Rs m | -57 | -17 | 336.0% | |
Net Cashflow | Rs m | 134 | 3 | 4,835.0% |
Indian Promoters | % | 74.8 | 51.8 | 144.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 48.2 | 52.3% | |
Shareholders | 23,747 | 8,061 | 294.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D P WIRES With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D P WIRES | FRONTIER SPR | S&P BSE METAL |
---|---|---|---|
1-Day | -1.06% | 2.00% | 0.18% |
1-Month | -6.86% | -4.08% | -6.02% |
1-Year | -39.20% | 160.24% | 26.00% |
3-Year CAGR | -7.44% | 102.14% | 15.98% |
5-Year CAGR | -4.53% | 63.33% | 26.00% |
* Compound Annual Growth Rate
Here are more details on the D P WIRES share price and the FRONTIER SPR share price.
Moving on to shareholding structures...
The promoters of D P WIRES hold a 74.8% stake in the company. In case of FRONTIER SPR the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D P WIRES and the shareholding pattern of FRONTIER SPR.
Finally, a word on dividends...
In the most recent financial year, D P WIRES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FRONTIER SPR paid Rs 1.5, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of D P WIRES , and the dividend history of FRONTIER SPR.
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.