Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DODLA DAIRY vs KSE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DODLA DAIRY KSE DODLA DAIRY/
KSE
 
P/E (TTM) x 33.0 13.4 246.0% View Chart
P/BV x 6.3 3.3 189.7% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 DODLA DAIRY   KSE
EQUITY SHARE DATA
    DODLA DAIRY
Mar-24
KSE
Mar-24
DODLA DAIRY/
KSE
5-Yr Chart
Click to enlarge
High Rs1,0701,910 56.0%   
Low Rs4671,459 32.0%   
Sales per share (Unadj.) Rs525.45,260.9 10.0%  
Earnings per share (Unadj.) Rs28.055.0 50.9%  
Cash flow per share (Unadj.) Rs39.869.8 57.0%  
Dividends per share (Unadj.) Rs030.00 0.0%  
Avg Dividend yield %01.8 0.0%  
Book value per share (Unadj.) Rs190.9702.6 27.2%  
Shares outstanding (eoy) m59.493.20 1,859.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.3 456.8%   
Avg P/E ratio x27.430.6 89.6%  
P/CF ratio (eoy) x19.324.1 80.0%  
Price / Book Value ratio x4.02.4 167.9%  
Dividend payout %054.5 0.0%   
Avg Mkt Cap Rs m45,7145,390 848.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,360616 220.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,25516,835 185.7%  
Other income Rs m27440 689.5%   
Total revenues Rs m31,52916,875 186.8%   
Gross profit Rs m2,893279 1,036.4%  
Depreciation Rs m70147 1,479.5%   
Interest Rs m2929 98.6%   
Profit before tax Rs m2,438242 1,005.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m77166 1,161.7%   
Profit after tax Rs m1,667176 946.9%  
Gross profit margin %9.31.7 558.3%  
Effective tax rate %31.627.4 115.5%   
Net profit margin %5.31.0 510.0%  
BALANCE SHEET DATA
Current assets Rs m7,0842,174 325.9%   
Current liabilities Rs m2,621386 679.2%   
Net working cap to sales %14.310.6 134.5%  
Current ratio x2.75.6 48.0%  
Inventory Days Days269 286.3%  
Debtors Days Days12 64.7%  
Net fixed assets Rs m7,693599 1,284.4%   
Share capital Rs m59532 1,859.2%   
"Free" reserves Rs m10,7632,216 485.6%   
Net worth Rs m11,3582,248 505.2%   
Long term debt Rs m288138 207.7%   
Total assets Rs m14,7772,773 533.0%  
Interest coverage x85.99.3 921.3%   
Debt to equity ratio x00.1 41.1%  
Sales to assets ratio x2.16.1 34.8%   
Return on assets %11.57.4 155.1%  
Return on equity %14.77.8 187.4%  
Return on capital %21.211.4 186.2%  
Exports to sales %00-   
Imports to sales %012.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA2,112 0.0%   
Fx inflow Rs m11 59.4%   
Fx outflow Rs m02,112 0.0%   
Net fx Rs m1-2,111 -0.0%   
CASH FLOW
From Operations Rs m-7-150 4.7%  
From Investments Rs m300237 126.5%  
From Financial Activity Rs m-13-72 17.4%  
Net Cashflow Rs m28315 1,836.5%  

Share Holding

Indian Promoters % 59.7 22.8 261.3%  
Foreign collaborators % 0.0 0.3 -  
Indian inst/Mut Fund % 29.6 0.1 36,937.5%  
FIIs % 11.6 0.1 14,475.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.3 76.9 52.4%  
Shareholders   33,798 6,316 535.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DODLA DAIRY With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on DODLA DAIRY vs KSE LIMITED

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DODLA DAIRY vs KSE LIMITED Share Price Performance

Period DODLA DAIRY KSE LIMITED
1-Day 0.68% -1.74%
1-Month -8.03% -5.02%
1-Year 47.92% 48.85%
3-Year CAGR 28.47% 1.99%
5-Year CAGR 14.22% 13.45%

* Compound Annual Growth Rate

Here are more details on the DODLA DAIRY share price and the KSE LIMITED share price.

Moving on to shareholding structures...

The promoters of DODLA DAIRY hold a 59.7% stake in the company. In case of KSE LIMITED the stake stands at 23.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DODLA DAIRY and the shareholding pattern of KSE LIMITED.

Finally, a word on dividends...

In the most recent financial year, DODLA DAIRY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

KSE LIMITED paid Rs 30.0, and its dividend payout ratio stood at 54.5%.

You may visit here to review the dividend history of DODLA DAIRY, and the dividend history of KSE LIMITED.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.