D-LINK (INDIA) | TULIP TELECOM | D-LINK (INDIA)/ TULIP TELECOM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | -0.0 | - | View Chart |
P/BV | x | 4.4 | 0.0 | 12,672.1% | View Chart |
Dividend Yield | % | 2.4 | 0.0 | - |
D-LINK (INDIA) TULIP TELECOM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D-LINK (INDIA) Mar-24 |
TULIP TELECOM Mar-13 |
D-LINK (INDIA)/ TULIP TELECOM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 365 | 129 | 282.9% | |
Low | Rs | 224 | 9 | 2,620.3% | |
Sales per share (Unadj.) | Rs | 348.1 | 65.3 | 533.4% | |
Earnings per share (Unadj.) | Rs | 26.1 | -51.6 | -50.6% | |
Cash flow per share (Unadj.) | Rs | 27.9 | -42.2 | -66.1% | |
Dividends per share (Unadj.) | Rs | 13.00 | 0 | - | |
Avg Dividend yield | % | 4.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 122.6 | 44.4 | 275.9% | |
Shares outstanding (eoy) | m | 35.50 | 145.00 | 24.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.1 | 80.3% | |
Avg P/E ratio | x | 11.3 | -1.3 | -847.5% | |
P/CF ratio (eoy) | x | 10.6 | -1.6 | -648.2% | |
Price / Book Value ratio | x | 2.4 | 1.5 | 155.3% | |
Dividend payout | % | 49.8 | 0 | - | |
Avg Mkt Cap | Rs m | 10,461 | 9,973 | 104.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 409 | 785 | 52.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,357 | 9,462 | 130.6% | |
Other income | Rs m | 141 | 34 | 414.2% | |
Total revenues | Rs m | 12,498 | 9,496 | 131.6% | |
Gross profit | Rs m | 1,174 | -5,198 | -22.6% | |
Depreciation | Rs m | 63 | 1,369 | 4.6% | |
Interest | Rs m | 10 | 1,407 | 0.7% | |
Profit before tax | Rs m | 1,242 | -7,940 | -15.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 316 | -455 | -69.3% | |
Profit after tax | Rs m | 926 | -7,484 | -12.4% | |
Gross profit margin | % | 9.5 | -54.9 | -17.3% | |
Effective tax rate | % | 25.4 | 5.7 | 443.3% | |
Net profit margin | % | 7.5 | -79.1 | -9.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,506 | 12,264 | 61.2% | |
Current liabilities | Rs m | 3,602 | 18,361 | 19.6% | |
Net working cap to sales | % | 31.6 | -64.4 | -49.0% | |
Current ratio | x | 2.1 | 0.7 | 311.9% | |
Inventory Days | Days | 55 | 5 | 1,052.4% | |
Debtors Days | Days | 1,002 | 347,135,423 | 0.0% | |
Net fixed assets | Rs m | 676 | 31,759 | 2.1% | |
Share capital | Rs m | 71 | 290 | 24.5% | |
"Free" reserves | Rs m | 4,281 | 6,153 | 69.6% | |
Net worth | Rs m | 4,352 | 6,443 | 67.5% | |
Long term debt | Rs m | 0 | 19,201 | 0.0% | |
Total assets | Rs m | 8,182 | 44,023 | 18.6% | |
Interest coverage | x | 126.2 | -4.6 | -2,717.3% | |
Debt to equity ratio | x | 0 | 3.0 | 0.0% | |
Sales to assets ratio | x | 1.5 | 0.2 | 702.7% | |
Return on assets | % | 11.4 | -13.8 | -82.9% | |
Return on equity | % | 21.3 | -116.2 | -18.3% | |
Return on capital | % | 28.8 | -25.5 | -112.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.5 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3,026 | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 3,562 | 64 | 5,565.5% | |
Net fx | Rs m | -3,561 | -64 | 5,564.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,205 | 98 | 1,230.2% | |
From Investments | Rs m | -667 | -1,866 | 35.8% | |
From Financial Activity | Rs m | -414 | 1,739 | -23.8% | |
Net Cashflow | Rs m | 124 | -28 | -435.6% |
Indian Promoters | % | 0.0 | 24.4 | - | |
Foreign collaborators | % | 51.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.2 | 14.8 | 8.3% | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 75.6 | 64.8% | |
Shareholders | 63,915 | 44,027 | 145.2% | ||
Pledged promoter(s) holding | % | 0.0 | 89.1 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D-LINK (INDIA) | TULIP TELECOM | S&P BSE IT |
---|---|---|---|
1-Day | 1.16% | 3.38% | 1.30% |
1-Month | 4.48% | 14.18% | 1.70% |
1-Year | 73.21% | -60.67% | 26.95% |
3-Year CAGR | 59.20% | -65.47% | 6.70% |
5-Year CAGR | 42.95% | -47.16% | 23.13% |
* Compound Annual Growth Rate
Here are more details on the D-LINK (INDIA) share price and the TULIP TELECOM share price.
Moving on to shareholding structures...
The promoters of D-LINK (INDIA) hold a 51.0% stake in the company. In case of TULIP TELECOM the stake stands at 24.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D-LINK (INDIA) and the shareholding pattern of TULIP TELECOM.
Finally, a word on dividends...
In the most recent financial year, D-LINK (INDIA) paid a dividend of Rs 13.0 per share. This amounted to a Dividend Payout ratio of 49.8%.
TULIP TELECOM paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of D-LINK (INDIA), and the dividend history of TULIP TELECOM.
For a sector overview, read our software sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.