DJ MEDIAPRINT & LOGISTICS | REPRO INDIA | DJ MEDIAPRINT & LOGISTICS/ REPRO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.1 | 265.2 | 21.5% | View Chart |
P/BV | x | 11.9 | 1.9 | 622.3% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
DJ MEDIAPRINT & LOGISTICS REPRO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DJ MEDIAPRINT & LOGISTICS Mar-24 |
REPRO INDIA Mar-24 |
DJ MEDIAPRINT & LOGISTICS/ REPRO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 209 | 977 | 21.4% | |
Low | Rs | 125 | 355 | 35.2% | |
Sales per share (Unadj.) | Rs | 52.7 | 335.3 | 15.7% | |
Earnings per share (Unadj.) | Rs | 4.7 | 8.5 | 55.0% | |
Cash flow per share (Unadj.) | Rs | 8.6 | 29.2 | 29.5% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 31.0 | 270.9 | 11.4% | |
Shares outstanding (eoy) | m | 10.83 | 14.30 | 75.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.2 | 2.0 | 159.8% | |
Avg P/E ratio | x | 35.9 | 78.7 | 45.7% | |
P/CF ratio (eoy) | x | 19.4 | 22.8 | 85.2% | |
Price / Book Value ratio | x | 5.4 | 2.5 | 219.5% | |
Dividend payout | % | 4.3 | 0 | - | |
Avg Mkt Cap | Rs m | 1,810 | 9,522 | 19.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 34 | 403 | 8.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 570 | 4,795 | 11.9% | |
Other income | Rs m | 2 | 22 | 9.7% | |
Total revenues | Rs m | 573 | 4,816 | 11.9% | |
Gross profit | Rs m | 128 | 517 | 24.8% | |
Depreciation | Rs m | 43 | 297 | 14.4% | |
Interest | Rs m | 25 | 97 | 25.2% | |
Profit before tax | Rs m | 63 | 145 | 43.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 24 | 53.5% | |
Profit after tax | Rs m | 50 | 121 | 41.7% | |
Gross profit margin | % | 22.5 | 10.8 | 208.6% | |
Effective tax rate | % | 20.1 | 16.4 | 122.7% | |
Net profit margin | % | 8.8 | 2.5 | 350.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 368 | 1,717 | 21.4% | |
Current liabilities | Rs m | 186 | 945 | 19.7% | |
Net working cap to sales | % | 31.9 | 16.1 | 198.2% | |
Current ratio | x | 2.0 | 1.8 | 108.9% | |
Inventory Days | Days | 4 | 12 | 31.0% | |
Debtors Days | Days | 1,150 | 607 | 189.4% | |
Net fixed assets | Rs m | 223 | 2,933 | 7.6% | |
Share capital | Rs m | 108 | 143 | 75.7% | |
"Free" reserves | Rs m | 227 | 3,731 | 6.1% | |
Net worth | Rs m | 335 | 3,874 | 8.7% | |
Long term debt | Rs m | 56 | 14 | 402.6% | |
Total assets | Rs m | 591 | 4,703 | 12.6% | |
Interest coverage | x | 3.6 | 2.5 | 143.7% | |
Debt to equity ratio | x | 0.2 | 0 | 4,648.9% | |
Sales to assets ratio | x | 1.0 | 1.0 | 94.7% | |
Return on assets | % | 12.7 | 4.6 | 273.2% | |
Return on equity | % | 15.0 | 3.1 | 480.9% | |
Return on capital | % | 22.4 | 6.2 | 359.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | 272 | 41.3% | |
From Investments | Rs m | -109 | -452 | 24.2% | |
From Financial Activity | Rs m | -6 | 220 | -2.6% | |
Net Cashflow | Rs m | -2 | 40 | -6.1% |
Indian Promoters | % | 56.4 | 46.9 | 120.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 10.0 | 5.0% | |
FIIs | % | 0.5 | 10.0 | 4.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.6 | 53.1 | 82.1% | |
Shareholders | 3,298 | 9,765 | 33.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DJ MEDIAPRINT & LOGISTICS With: JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DJ MEDIAPRINT & LOGISTICS | REPRO INDIA |
---|---|---|
1-Day | -0.32% | 0.16% |
1-Month | 2.55% | -9.84% |
1-Year | 139.00% | -34.15% |
3-Year CAGR | 84.04% | -3.93% |
5-Year CAGR | 104.12% | -3.76% |
* Compound Annual Growth Rate
Here are more details on the DJ MEDIAPRINT & LOGISTICS share price and the REPRO INDIA share price.
Moving on to shareholding structures...
The promoters of DJ MEDIAPRINT & LOGISTICS hold a 56.4% stake in the company. In case of REPRO INDIA the stake stands at 46.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DJ MEDIAPRINT & LOGISTICS and the shareholding pattern of REPRO INDIA.
Finally, a word on dividends...
In the most recent financial year, DJ MEDIAPRINT & LOGISTICS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 4.3%.
REPRO INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DJ MEDIAPRINT & LOGISTICS, and the dividend history of REPRO INDIA.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.