DJ MEDIAPRINT & LOGISTICS | NEXT MEDIAWORKS | DJ MEDIAPRINT & LOGISTICS/ NEXT MEDIAWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.1 | -1.7 | - | View Chart |
P/BV | x | 11.9 | - | - | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
DJ MEDIAPRINT & LOGISTICS NEXT MEDIAWORKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DJ MEDIAPRINT & LOGISTICS Mar-24 |
NEXT MEDIAWORKS Mar-24 |
DJ MEDIAPRINT & LOGISTICS/ NEXT MEDIAWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 209 | 9 | 2,362.3% | |
Low | Rs | 125 | 4 | 3,088.9% | |
Sales per share (Unadj.) | Rs | 52.7 | 5.7 | 918.2% | |
Earnings per share (Unadj.) | Rs | 4.7 | -5.8 | -80.4% | |
Cash flow per share (Unadj.) | Rs | 8.6 | -4.5 | -190.7% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 31.0 | -13.1 | -235.8% | |
Shares outstanding (eoy) | m | 10.83 | 66.89 | 16.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.2 | 1.1 | 282.0% | |
Avg P/E ratio | x | 35.9 | -1.1 | -3,221.4% | |
P/CF ratio (eoy) | x | 19.4 | -1.4 | -1,358.2% | |
Price / Book Value ratio | x | 5.4 | -0.5 | -1,098.4% | |
Dividend payout | % | 4.3 | 0 | - | |
Avg Mkt Cap | Rs m | 1,810 | 432 | 419.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 34 | 86 | 39.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 570 | 384 | 148.7% | |
Other income | Rs m | 2 | 44 | 4.7% | |
Total revenues | Rs m | 573 | 428 | 133.8% | |
Gross profit | Rs m | 128 | -140 | -91.9% | |
Depreciation | Rs m | 43 | 85 | 50.4% | |
Interest | Rs m | 25 | 207 | 11.9% | |
Profit before tax | Rs m | 63 | -387 | -16.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 0 | - | |
Profit after tax | Rs m | 50 | -387 | -13.0% | |
Gross profit margin | % | 22.5 | -36.4 | -61.8% | |
Effective tax rate | % | 20.1 | 0 | - | |
Net profit margin | % | 8.8 | -100.9 | -8.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 368 | 298 | 123.4% | |
Current liabilities | Rs m | 186 | 115 | 161.6% | |
Net working cap to sales | % | 31.9 | 47.7 | 66.9% | |
Current ratio | x | 2.0 | 2.6 | 76.4% | |
Inventory Days | Days | 4 | 77 | 4.6% | |
Debtors Days | Days | 1,150 | 1,259 | 91.4% | |
Net fixed assets | Rs m | 223 | 490 | 45.4% | |
Share capital | Rs m | 108 | 669 | 16.2% | |
"Free" reserves | Rs m | 227 | -1,548 | -14.7% | |
Net worth | Rs m | 335 | -879 | -38.2% | |
Long term debt | Rs m | 56 | 1,962 | 2.8% | |
Total assets | Rs m | 591 | 789 | 74.9% | |
Interest coverage | x | 3.6 | -0.9 | -408.8% | |
Debt to equity ratio | x | 0.2 | -2.2 | -7.4% | |
Sales to assets ratio | x | 1.0 | 0.5 | 198.5% | |
Return on assets | % | 12.7 | -22.9 | -55.4% | |
Return on equity | % | 15.0 | 44.1 | 34.1% | |
Return on capital | % | 22.4 | -16.7 | -134.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | 18 | 627.4% | |
From Investments | Rs m | -109 | -23 | 478.7% | |
From Financial Activity | Rs m | -6 | 47 | -12.0% | |
Net Cashflow | Rs m | -2 | 42 | -5.9% |
Indian Promoters | % | 56.4 | 75.0 | 75.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 2.5 | 20.4% | |
FIIs | % | 0.5 | 2.5 | 19.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.6 | 25.0 | 174.5% | |
Shareholders | 3,298 | 15,352 | 21.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DJ MEDIAPRINT & LOGISTICS With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DJ MEDIAPRINT & LOGISTICS | Next Mediaworks |
---|---|---|
1-Day | -0.32% | 20.00% |
1-Month | 2.55% | 22.99% |
1-Year | 139.00% | 23.50% |
3-Year CAGR | 84.04% | 15.52% |
5-Year CAGR | 104.12% | -3.48% |
* Compound Annual Growth Rate
Here are more details on the DJ MEDIAPRINT & LOGISTICS share price and the Next Mediaworks share price.
Moving on to shareholding structures...
The promoters of DJ MEDIAPRINT & LOGISTICS hold a 56.4% stake in the company. In case of Next Mediaworks the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DJ MEDIAPRINT & LOGISTICS and the shareholding pattern of Next Mediaworks.
Finally, a word on dividends...
In the most recent financial year, DJ MEDIAPRINT & LOGISTICS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 4.3%.
Next Mediaworks paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DJ MEDIAPRINT & LOGISTICS, and the dividend history of Next Mediaworks.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.