Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DIVIS LABORATORIES vs DR. REDDYS LAB - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DIVIS LABORATORIES DR. REDDYS LAB DIVIS LABORATORIES/
DR. REDDYS LAB
 
P/E (TTM) x 86.4 18.4 468.7% View Chart
P/BV x 11.7 3.5 329.8% View Chart
Dividend Yield % 0.5 0.7 75.0%  

Financials

 DIVIS LABORATORIES   DR. REDDYS LAB
EQUITY SHARE DATA
    DIVIS LABORATORIES
Mar-24
DR. REDDYS LAB
Mar-24
DIVIS LABORATORIES/
DR. REDDYS LAB
5-Yr Chart
Click to enlarge
High Rs4,0726,506 62.6%   
Low Rs2,8254,383 64.4%   
Sales per share (Unadj.) Rs295.51,679.1 17.6%  
Earnings per share (Unadj.) Rs60.3334.4 18.0%  
Cash flow per share (Unadj.) Rs74.5422.5 17.6%  
Dividends per share (Unadj.) Rs30.008.00 375.0%  
Avg Dividend yield %0.90.1 592.0%  
Book value per share (Unadj.) Rs511.21,685.9 30.3%  
Shares outstanding (eoy) m265.47166.82 159.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x11.73.2 359.9%   
Avg P/E ratio x57.216.3 351.4%  
P/CF ratio (eoy) x46.312.9 359.2%  
Price / Book Value ratio x6.73.2 208.9%  
Dividend payout %49.82.4 2,080.4%   
Avg Mkt Cap Rs m915,508908,234 100.8%   
No. of employees `000NANA-   
Total wages/salary Rs m10,94050,301 21.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m78,450280,111 28.0%  
Other income Rs m3,3908,943 37.9%   
Total revenues Rs m81,840289,054 28.3%   
Gross profit Rs m22,06079,478 27.8%  
Depreciation Rs m3,78014,700 25.7%   
Interest Rs m401,711 2.3%   
Profit before tax Rs m21,63072,010 30.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,63016,231 34.7%   
Profit after tax Rs m16,00055,779 28.7%  
Gross profit margin %28.128.4 99.1%  
Effective tax rate %26.022.5 115.5%   
Net profit margin %20.419.9 102.4%  
BALANCE SHEET DATA
Current assets Rs m101,520247,886 41.0%   
Current liabilities Rs m17,55095,880 18.3%   
Net working cap to sales %107.054.3 197.2%  
Current ratio x5.82.6 223.7%  
Inventory Days Days1272 17.2%  
Debtors Days Days10105 9.6%  
Net fixed assets Rs m57,850130,174 44.4%   
Share capital Rs m530834 63.5%   
"Free" reserves Rs m135,180280,401 48.2%   
Net worth Rs m135,710281,235 48.3%   
Long term debt Rs m05,990 0.0%   
Total assets Rs m159,370378,060 42.2%  
Interest coverage x541.843.1 1,257.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.50.7 66.4%   
Return on assets %10.115.2 66.2%  
Return on equity %11.819.8 59.4%  
Return on capital %16.025.7 62.2%  
Exports to sales %85.252.4 162.8%   
Imports to sales %24.016.2 148.1%   
Exports (fob) Rs m66,870146,702 45.6%   
Imports (cif) Rs m18,81045,348 41.5%   
Fx inflow Rs m66,870146,702 45.6%   
Fx outflow Rs m19,16045,348 42.3%   
Net fx Rs m47,710101,354 47.1%   
CASH FLOW
From Operations Rs m12,61045,433 27.8%  
From Investments Rs m-2,690-40,283 6.7%  
From Financial Activity Rs m-7,990-3,763 212.3%  
Net Cashflow Rs m1,9301,328 145.3%  

Share Holding

Indian Promoters % 51.9 26.6 194.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.3 49.0 78.2%  
FIIs % 17.3 27.5 62.7%  
ADR/GDR % 0.0 14.2 -  
Free float % 48.1 59.1 81.3%  
Shareholders   278,899 310,403 89.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DIVIS LABORATORIES With:   CIPLA    SUN PHARMA    MANKIND PHARMA    ZYDUS LIFESCIENCES    SUPRIYA LIFESCIENCE     


More on Divis Laboratories vs Dr. Reddys

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Divis Laboratories vs Dr. Reddys Share Price Performance

Period Divis Laboratories Dr. Reddys S&P BSE HEALTHCARE
1-Day 1.35% -1.60% 0.11%
1-Month 0.88% -10.80% -3.22%
1-Year 60.59% 5.79% 42.65%
3-Year CAGR 8.49% 9.05% 19.86%
5-Year CAGR 27.91% 15.71% 25.90%

* Compound Annual Growth Rate

Here are more details on the Divis Laboratories share price and the Dr. Reddys share price.

Moving on to shareholding structures...

The promoters of Divis Laboratories hold a 51.9% stake in the company. In case of Dr. Reddys the stake stands at 26.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Divis Laboratories and the shareholding pattern of Dr. Reddys.

Finally, a word on dividends...

In the most recent financial year, Divis Laboratories paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 49.8%.

Dr. Reddys paid Rs 8.0, and its dividend payout ratio stood at 2.4%.

You may visit here to review the dividend history of Divis Laboratories, and the dividend history of Dr. Reddys.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.